102940.KQ
Kolon Life Science Inc.
KOE · Basic Materials · Chemicals · KR
KRW 14,560.00
−0.95%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 211.4B | 209.0B | 161.4B | 124.6B | 161.6B |
| Cost of Revenue | 156.0B | 155.5B | 144.5B | 112.2B | 124.4B |
| Gross Profit | 55.5B | 53.4B | 16.9B | 12.4B | 37.1B |
| Operating Expenses | |||||
| R&D Expense | 13.5B | 13.9B | 16.4B | 14.9B | 13.6B |
| SG&A Expense | 16.1B | 12.7B | 12.2B | 11.5B | 11.8B |
| General & Admin Expense | 6.7B | 8.6B | 8.1B | 8.3B | 8.5B |
| Selling & Marketing Expense | 3.0B | 4.0B | 4.0B | 3.2B | 3.3B |
| Other Expenses | (4.2B) | 12.0B | 10.4B | 10.2B | 9.2B |
| Total Operating Expenses | 22.1B | 38.6B | 39.0B | 36.5B | 34.5B |
| Cost and Expenses | 175.6B | 194.2B | 183.5B | 148.7B | 158.9B |
| Operating Income (EBIT) | 35.8B | 14.8B | (22.1B) | (24.1B) | 2.6B |
| Non-Operating | |||||
| Interest Income | 88.8M | 94.4M | 135.0M | 168.6M | 114.1M |
| Interest Expense | 6.6B | 7.8B | 7.4B | 5.9B | 3.7B |
| Net Interest Income | (6.6B) | (7.7B) | (7.3B) | (5.7B) | (3.6B) |
| Other Non-Op Income/Expense | (649.0M) | 11.0B | (71.0B) | (9.5B) | 1.5B |
| Non-Operating Income (excl Interest) | (5.8B) | — | 63.6B | 3.6B | 1.2B |
| EBT (Pre-Tax Income) | 35.2B | 25.8B | (93.1B) | (33.6B) | 4.1B |
| Income Tax Expense | 527.0M | 795.8M | — | 1.3M | 107.9M |
| Bottom Line | |||||
| Net Income | 34.6B | 24.8B | (93.1B) | (30.7B) | 2.1B |
| Earnings from Cont. Ops | 34.6B | 24.8B | (93.1B) | (33.6B) | 4.0B |
| Earnings from Discont. Ops | — | — | — | 2.9B | (1.9B) |
| Bottom Line Net Income | 34.6B | 24.8B | (93.1B) | (30.7B) | 2.1B |
| Per Share | |||||
| Basic EPS | ₩2,747 | ₩2,001 | (₩7,517) | (₩2,692) | ₩187 |
| Diluted EPS | ₩2,241 | ₩1,824 | (₩7,517) | (₩2,431) | ₩163 |
| Revenue Per Share | ₩16,152 | ₩16,191 | ₩13,033 | ₩10,920 | ₩14,164 |
| Shares | |||||
| Basic Shares Outstanding | 13.1M | 12.9M | 12.4M | 11.4M | 11.4M |
| Diluted Shares Outstanding | 13.1M | 12.9M | 12.4M | 12.6M | 13.1M |
| Profitability Metrics | |||||
| EBITDA | 36.1B | 25.5B | (76.8B) | (18.9B) | 12.1B |
| D&A | 11.2B | 10.7B | 8.9B | 8.8B | 9.5B |
| EBIT | 25.1B | 14.8B | (85.7B) | (27.7B) | 2.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026