101730.KQ
Wemade Max Co., Ltd.
KOE · Technology · Software - Application · KR
KRW 4,005.00
−2.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 135.1B | 148.8B | 75.0B | 69.8B | 86.2B |
| Cost of Revenue | 134.5B | 132.3B | 60.5M | 51.7M | 54.7M |
| Gross Profit | 32.9B | 16.6B | 75.0B | 69.7B | 86.2B |
| Operating Expenses | |||||
| R&D Expense | 10.7B | — | — | — | — |
| SG&A Expense | 50.0B | 65.1B | 37.6B | 26.3B | 27.0B |
| General & Admin Expense | 5.5B | 5.1B | 1.9B | 2.1B | 2.9B |
| Selling & Marketing Expense | 56.4B | 60.0B | 35.7B | 24.2B | 24.0B |
| Other Expenses | 32.2B | (66.8M) | 45.5B | 39.7B | 33.9B |
| Total Operating Expenses | 93.0B | 65.0B | 83.1B | 66.0B | 60.9B |
| Cost and Expenses | 186.7B | 197.6B | 83.1B | 66.0B | 60.9B |
| Operating Income (EBIT) | (59.8B) | (48.4B) | (8.1B) | 3.8B | 25.3B |
| Non-Operating | |||||
| Interest Income | 5.0B | 5.9B | 4.4B | 3.1B | 1.6B |
| Interest Expense | 4.0B | 3.4B | 1.9B | 2.0B | 1.7B |
| Net Interest Income | 1.0B | 2.6B | 2.5B | 1.2B | (70.4M) |
| Other Non-Op Income/Expense | 6.1B | 3.0B | (6.8B) | (5.7B) | (923.2M) |
| Non-Operating Income (excl Interest) | (3.9B) | (5.6B) | 4.8B | 3.8B | (735.6M) |
| EBT (Pre-Tax Income) | (53.7B) | (45.4B) | (14.9B) | (2.0B) | 24.4B |
| Income Tax Expense | (8.4B) | (9.6B) | 811.9M | (4.2B) | 1.8B |
| Bottom Line | |||||
| Net Income | (45.2B) | (35.5B) | (9.5B) | 6.4B | 25.3B |
| Earnings from Cont. Ops | (45.4B) | (35.8B) | (15.7B) | 2.2B | 22.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (45.2B) | (35.5B) | (9.5B) | 6.4B | 25.3B |
| Per Share | |||||
| Basic EPS | (₩541) | (₩428) | (₩287) | ₩194 | ₩811 |
| Diluted EPS | (₩541) | (₩428) | (₩287) | ₩194 | ₩811 |
| Revenue Per Share | ₩1,612 | ₩1,776 | ₩2,272 | ₩2,112 | ₩2,768 |
| Shares | |||||
| Basic Shares Outstanding | 83.8M | 83.8M | 33.0M | 33.0M | 31.2M |
| Diluted Shares Outstanding | 83.8M | 83.8M | 33.0M | 33.0M | 31.2M |
| Profitability Metrics | |||||
| EBITDA | (77.1B) | (14.7B) | (7.8B) | 3.3B | 28.3B |
| D&A | 34.3B | 33.8B | 5.2B | 3.3B | 2.3B |
| EBIT | (111.3B) | (48.4B) | (12.9B) | (5.2M) | 26.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026