SK oceanplant Co.,Ltd (100090.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	812.8B	965.4B	662.6B	925.8B	691.8B
Cost of Revenue	713.6B	876.1B	589.8B	820.8B	590.4B
Gross Profit	99.8B	89.3B	72.8B	105.0B	101.4B
Operating Expenses
R&D Expense	7.1M	12.8M	121.7M	84.0M	68.0M
SG&A Expense	13.3B	9.7B	9.9B	11.0B	8.2B
General & Admin Expense	1.3B	1.6B	1.5B	2.2B	1.7B
Selling & Marketing Expense	7.6B	8.1B	8.3B	8.8B	6.5B
Other Expenses	17.2B	21.9B	21.0B	18.4B	21.2B
Total Operating Expenses	30.5B	31.5B	31.0B	29.4B	29.4B
Cost and Expenses	743.6B	905.9B	620.8B	850.2B	619.2B
Operating Income (EBIT)	67.4B	57.8B	41.8B	75.6B	71.9B
Non-Operating
Interest Income	2.0B	3.1B	3.7B	1.8B	4.6B
Interest Expense	5.0B	12.6B	20.3B	21.7B	26.4B
Net Interest Income	(3.0B)	(9.5B)	(16.6B)	(19.9B)	(21.8B)
Other Non-Op Income/Expense	(9.4B)	(11.9B)	(24.1B)	(12.5B)	(37.8B)
Non-Operating Income (excl Interest)	2.5B	—	3.8B	(9.2B)	10.7B
EBT (Pre-Tax Income)	58.0B	45.9B	17.6B	63.1B	34.8B
Income Tax Expense	9.6B	8.4B	776.9M	5.6B	6.8B
Bottom Line
Net Income	48.5B	37.8B	16.4B	57.5B	22.3B
Earnings from Cont. Ops	48.4B	37.5B	16.9B	57.5B	28.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	48.5B	37.8B	16.4B	57.5B	22.3B
Per Share
Basic EPS	₩786	₩625	₩277	₩1,041	₩524
Diluted EPS	₩786	₩625	₩277	₩1,038	₩524
Revenue Per Share	₩13,009	₩15,870	₩11,206	₩16,769	₩16,291
Shares
Basic Shares Outstanding	62.5M	60.8M	59.1M	55.2M	42.5M
Diluted Shares Outstanding	62.5M	60.8M	59.1M	55.4M	42.5M
Profitability Metrics
EBITDA	76.7B	76.1B	67.2B	103.4B	83.8B
D&A	16.5B	18.3B	29.3B	18.6B	11.4B
EBIT	60.1B	57.8B	38.0B	84.8B	61.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026