09973.HK
Chery Automobile Co., Ltd.
HKSE · Consumer Cyclical · Auto - Manufacturers · CN
HKD 22.94
−0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 299.8B | 292.5B | 269.9B | 163.2B | 92.6B |
| Cost of Revenue | 254.0B | 252.1B | 233.6B | 137.1B | 79.8B |
| Gross Profit | 45.7B | 40.4B | 36.3B | 26.1B | 12.8B |
| Operating Expenses | |||||
| R&D Expense | 12.4B | 11.1B | 9.2B | 6.7B | 3.6B |
| SG&A Expense | 17.5B | 16.9B | 14.4B | 9.6B | 5.1B |
| General & Admin Expense | — | — | 6.0B | 4.1B | 1.9B |
| Selling & Marketing Expense | — | — | 8.4B | 5.6B | 3.2B |
| Other Expenses | 973.1M | (967.3M) | (900.0M) | (855.0M) | (746.0M) |
| Total Operating Expenses | 30.8B | 27.1B | 22.7B | 15.4B | 8.0B |
| Cost and Expenses | 284.9B | 279.3B | 256.3B | 152.6B | 87.9B |
| Operating Income (EBIT) | 14.9B | 13.3B | 12.7B | 10.7B | 4.8B |
| Non-Operating | |||||
| Interest Income | — | 2.3B | 960.0M | 1.1B | 806.0M |
| Interest Expense | 1.2B | 2.0B | 2.3B | 1.6B | 1.4B |
| Net Interest Income | (1.2B) | 264.0M | (1.4B) | (500.0M) | (599.0M) |
| Other Non-Op Income/Expense | 7.4B | 8.7B | 3.9B | 2.7B | 1.7B |
| Non-Operating Income (excl Interest) | (4.7B) | — | — | (4.3B) | (3.1B) |
| EBT (Pre-Tax Income) | 22.3B | 22.0B | 16.6B | 13.3B | 6.5B |
| Income Tax Expense | 3.8B | 3.0B | 2.3B | 2.9B | 702.0M |
| Bottom Line | |||||
| Net Income | 17.8B | 18.5B | 14.1B | 12.0B | 6.3B |
| Earnings from Cont. Ops | 18.5B | 19.0B | 14.3B | 10.4B | 5.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.8B | 18.5B | 14.1B | 12.0B | 6.3B |
| Per Share | |||||
| Basic EPS | HK$3.21 | HK$3.34 | HK$47.91 | HK$2.07 | HK$1.09 |
| Diluted EPS | HK$3.21 | HK$3.34 | HK$47.91 | HK$2.07 | HK$1.09 |
| Revenue Per Share | HK$51.60 | HK$52.69 | HK$907.53 | HK$28.30 | HK$16.06 |
| Shares | |||||
| Basic Shares Outstanding | 5.8B | 5.6B | 297.4M | 5.8B | 5.8B |
| Diluted Shares Outstanding | 5.8B | 5.6B | 297.4M | 5.8B | 5.8B |
| Profitability Metrics | |||||
| EBITDA | 19.6B | 17.6B | 22.8B | 17.4B | 9.9B |
| D&A | — | 4.3B | 3.8B | 2.5B | 2.0B |
| EBIT | 19.6B | 13.3B | 18.9B | 14.9B | 7.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026