09959.HK
Linklogis Inc.
HKSE · Technology · Software - Infrastructure · CN
HKD 2.28
+3.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 982.7M | 1.0B | 867.8M | 924.2M |
| Cost of Revenue | 955.7M | 449.9M | 313.9M | 341.2M | 149.7M |
| Gross Profit | 1.2B | 532.8M | 717.3M | 526.5M | 774.5M |
| Operating Expenses | |||||
| R&D Expense | 546.3M | 267.6M | 330.8M | 365.8M | 351.1M |
| SG&A Expense | 1.4B | 388.7M | 357.1M | 345.6M | 398.2M |
| General & Admin Expense | 409.4M | 207.5M | 208.1M | 207.7M | 235.6M |
| Selling & Marketing Expense | 357.8M | 181.3M | 149.0M | 137.8M | 162.6M |
| Other Expenses | 215.8M | 229.1M | 699.0M | 155.7M | (83.9M) |
| Total Operating Expenses | 2.1B | 885.4M | 1.4B | 867.1M | 665.4M |
| Cost and Expenses | 3.1B | 1.3B | 1.7B | 1.2B | 815.1M |
| Operating Income (EBIT) | (792.6M) | (352.6M) | (669.7M) | (340.6M) | 109.1M |
| Non-Operating | |||||
| Interest Income | 80.9M | — | 70.9M | 126.2M | 103.9M |
| Interest Expense | 54.4M | 3.8M | 11.4M | 8.3M | 30.3M |
| Net Interest Income | (201.7K) | (3.8M) | 59.5M | 117.9M | 73.7M |
| Other Non-Op Income/Expense | (96.3M) | (40.3M) | (73.8M) | (83.3M) | (91.2M) |
| Non-Operating Income (excl Interest) | (210.3M) | (40.3M) | (187.7M) | 75.0M | 60.9M |
| EBT (Pre-Tax Income) | (888.9M) | (392.8M) | (743.4M) | (423.9M) | 17.9M |
| Income Tax Expense | 133.6M | 52.9M | 92.1M | 19.4M | 39.8M |
| Bottom Line | |||||
| Net Income | (1.0B) | (438.9M) | (835.4M) | (441.2M) | (13.5M) |
| Earnings from Cont. Ops | (1.0B) | (445.7M) | (835.5M) | (443.3M) | (21.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.0B) | (427.5M) | (835.4M) | (441.2M) | (13.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.51) | (HK$0.22) | (HK$0.41) | (HK$0.21) | (HK$0.01) |
| Diluted EPS | (HK$0.51) | (HK$0.22) | (HK$0.41) | (HK$0.21) | (HK$0.01) |
| Revenue Per Share | HK$1.17 | HK$0.50 | HK$0.51 | HK$0.41 | HK$0.43 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 2.0B | 2.1B | 2.1B |
| Diluted Shares Outstanding | 1.9B | 1.9B | 2.0B | 2.1B | 2.1B |
| Profitability Metrics | |||||
| EBITDA | (603.3M) | (300.1M) | (468.2M) | (281.1M) | 153.3M |
| D&A | 84.3M | 12.2M | 13.8M | 134.5M | 105.1M |
| EBIT | (687.6M) | (312.3M) | (482.0M) | (415.6M) | 48.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026