09929.HK
SEM Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 1.52
−3.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 83.5M | 66.3M | 91.7M | 258.9M | 281.3M |
| Cost of Revenue | 80.6M | 62.5M | 68.2M | 239.4M | 258.2M |
| Gross Profit | 2.8M | 3.7M | 23.5M | 19.5M | 23.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 70.2M | 30.6M | 21.3M | 25.8M | 30.1M |
| General & Admin Expense | 37.2M | 30.6M | 23.3M | 22.1M | 17.6M |
| Selling & Marketing Expense | 33.0M | — | (2.1M) | 3.7M | 12.5M |
| Other Expenses | — | (7.9M) | 1.6M | (3.9M) | (14.1M) |
| Total Operating Expenses | 70.2M | 22.7M | 22.9M | 21.9M | 16.0M |
| Cost and Expenses | 150.8M | 85.2M | 91.1M | 261.3M | 274.1M |
| Operating Income (EBIT) | (67.3M) | (19.0M) | 607.0K | (2.4M) | 7.2M |
| Non-Operating | |||||
| Interest Income | — | 913.0K | 1.3M | 1.0M | 75.0K |
| Interest Expense | — | 192.0K | 249.0K | 274.0K | 251.0K |
| Net Interest Income | (48.0K) | 721.0K | 1.1M | 740.0K | (176.0K) |
| Other Non-Op Income/Expense | (4.9M) | 404.0K | 3.2M | (5.8M) | (12.8M) |
| Non-Operating Income (excl Interest) | — | — | — | 5.5M | — |
| EBT (Pre-Tax Income) | (72.3M) | (18.6M) | 3.8M | (8.2M) | (5.6M) |
| Income Tax Expense | 273.0K | 288.0K | (21.0K) | (218.0K) | 1.2M |
| Bottom Line | |||||
| Net Income | (72.5M) | (18.9M) | 3.8M | (8.0M) | (6.7M) |
| Earnings from Cont. Ops | (72.5M) | (18.9M) | 3.8M | (8.0M) | (6.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (72.5M) | (18.9M) | 3.8M | (8.0M) | (6.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.01) | HK$0.00 | (HK$0.00) | (HK$0.00) |
| Diluted EPS | (HK$0.04) | (HK$0.01) | HK$0.00 | (HK$0.00) | (HK$0.00) |
| Revenue Per Share | HK$0.04 | HK$0.03 | HK$0.05 | HK$0.13 | HK$0.14 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | (65.2M) | (16.7M) | 6.6M | (5.1M) | (3.8M) |
| D&A | 2.2M | 2.3M | 2.6M | 2.8M | 3.1M |
| EBIT | (67.3M) | (19.0M) | 4.0M | (7.9M) | (6.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026