i-SENS, Inc. (099190.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	326.2B	315.7B	291.1B	265.1B	264.8B
Cost of Revenue	201.4B	196.9B	177.6B	159.1B	159.4B
Gross Profit	124.8B	118.6B	113.5B	106.1B	105.5B
Operating Expenses
R&D Expense	27.8B	32.6B	30.3B	27.0B	27.0B
SG&A Expense	27.0B	35.3B	32.3B	26.9B	21.6B
General & Admin Expense	6.5B	8.6B	8.9B	7.2B	7.1B
Selling & Marketing Expense	20.5B	26.7B	23.4B	19.7B	14.4B
Other Expenses	67.8B	43.3B	48.3B	41.2B	37.1B
Total Operating Expenses	113.1B	111.2B	110.9B	95.1B	85.7B
Cost and Expenses	315.6B	307.4B	288.5B	254.2B	245.0B
Operating Income (EBIT)	10.0B	7.9B	2.7B	10.9B	19.8B
Non-Operating
Interest Income	2.3B	2.7B	2.0B	2.0B	2.1B
Interest Expense	6.5B	7.2B	6.9B	3.0B	1.9B
Net Interest Income	(4.2B)	(4.5B)	(4.9B)	(1.0B)	248.6M
Other Non-Op Income/Expense	(15.9B)	(18.6B)	(1.0B)	(4.8B)	(653.7M)
Non-Operating Income (excl Interest)	12.0B	—	(5.9B)	1.8B	(1.2B)
EBT (Pre-Tax Income)	(5.9B)	(10.7B)	1.7B	6.1B	19.2B
Income Tax Expense	(1.8B)	(4.0B)	3.6B	2.7B	3.2B
Bottom Line
Net Income	(2.7B)	(5.1B)	(1.8B)	3.7B	16.1B
Earnings from Cont. Ops	(4.1B)	(6.7B)	(2.0B)	3.4B	15.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(3.2B)	(5.1B)	(1.8B)	3.7B	16.1B
Per Share
Basic EPS	(₩112)	(₩187)	(₩65)	₩135	₩588
Diluted EPS	(₩112)	(₩187)	(₩65)	₩134	₩588
Revenue Per Share	₩12,247	₩11,434	₩10,548	₩9,642	₩9,653
Shares
Basic Shares Outstanding	26.6M	27.6M	27.6M	27.5M	27.4M
Diluted Shares Outstanding	26.6M	27.6M	27.6M	27.7M	27.5M
Profitability Metrics
EBITDA	(3.6B)	24.6B	24.4B	22.7B	33.1B
D&A	17.8B	17.2B	15.9B	13.6B	12.1B
EBIT	(21.4B)	7.4B	8.5B	9.1B	21.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026