09918.HK
Wise Ally International Holdings Limited
HKSE · Technology · Hardware, Equipment & Parts · HK
HKD 0.95
−4.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 855.0M | 1.3B | 1.2B | 1.3B |
| Cost of Revenue | 1.6B | 722.8M | 1.0B | 1.0B | 1.1B |
| Gross Profit | 308.6M | 132.2M | 247.9M | 210.6M | 195.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 350.2M | 176.9M | 171.9M | 161.6M | 149.8M |
| General & Admin Expense | 235.6M | 119.3M | 117.6M | 108.5M | 97.6M |
| Selling & Marketing Expense | 115.5M | 57.6M | 54.3M | 53.1M | 52.2M |
| Other Expenses | (41.0M) | (23.9M) | (22.8M) | 27.7M | 13.0M |
| Total Operating Expenses | 309.2M | 153.0M | 149.1M | 189.3M | 162.8M |
| Cost and Expenses | 1.9B | 875.8M | 1.2B | 1.2B | 1.3B |
| Operating Income (EBIT) | (569.0K) | (20.9M) | 98.8M | 21.4M | 32.1M |
| Non-Operating | |||||
| Interest Income | 9.8M | 5.8M | 4.1M | 4.1M | 725.0K |
| Interest Expense | 21.3M | 8.9M | 19.7M | 20.0M | 11.5M |
| Net Interest Income | (11.5M) | (3.1M) | (15.6M) | (15.9M) | (10.8M) |
| Other Non-Op Income/Expense | (14.4M) | (3.1M) | (15.6M) | (15.9M) | (12.8M) |
| Non-Operating Income (excl Interest) | 42.4M | 22.5M | (4.1M) | (4.1M) | (5.9M) |
| EBT (Pre-Tax Income) | (15.0M) | (23.9M) | 83.2M | 5.5M | 19.3M |
| Income Tax Expense | 14.2M | 7.3M | 11.0M | 4.2M | 4.2M |
| Bottom Line | |||||
| Net Income | (29.2M) | (31.2M) | 72.2M | 1.2M | 15.1M |
| Earnings from Cont. Ops | (29.2M) | (31.2M) | 72.2M | 1.2M | 15.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (29.2M) | (31.2M) | 72.2M | 1.2M | 15.1M |
| Per Share | |||||
| Basic EPS | (HK$0.30) | (HK$0.31) | HK$0.72 | HK$0.01 | HK$0.15 |
| Diluted EPS | (HK$0.30) | (HK$0.31) | HK$0.72 | HK$0.01 | HK$0.15 |
| Revenue Per Share | HK$18.64 | HK$8.55 | HK$12.61 | HK$12.27 | HK$13.36 |
| Shares | |||||
| Basic Shares Outstanding | 100.0M | 100.0M | 100.0M | 100.0M | 100.0M |
| Diluted Shares Outstanding | 100.0M | 100.0M | 100.0M | 100.0M | 100.0M |
| Profitability Metrics | |||||
| EBITDA | 19.8M | (30.5M) | 140.1M | 66.9M | 72.9M |
| D&A | 62.6M | 12.8M | 37.2M | 41.5M | 40.0M |
| EBIT | (42.9M) | (43.3M) | 102.9M | 25.4M | 32.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026