Chi Kan Holdings Limited (09913.HK) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2.4B	1.0B	1.4B	1.5B	1.6B
Cost of Revenue	1.7B	502.5M	1.1B	1.3B	1.4B
Gross Profit	722.9M	518.8M	364.2M	246.1M	221.2M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	587.1M	448.1M	305.7M	189.3M	167.2M
General & Admin Expense	—	—	305.7M	189.3M	167.2M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	(122.0K)	—	20.1M	—	—
Total Operating Expenses	586.9M	448.1M	325.8M	190.9M	145.1M
Cost and Expenses	2.3B	950.6M	1.4B	1.5B	1.5B
Operating Income (EBIT)	136.0M	70.7M	38.3M	55.2M	74.0M
Non-Operating
Interest Income	7.8M	4.2M	3.6M	5.2M	1.8M
Interest Expense	687.0K	53.0K	634.0K	2.2M	1.4M
Net Interest Income	7.1M	4.2M	3.0M	3.0M	442.0K
Other Non-Op Income/Expense	(19.4M)	4.6M	3.0M	3.0M	21.6M
Non-Operating Income (excl Interest)	(4.1M)	—	(3.6M)	(5.2M)	(23.0M)
EBT (Pre-Tax Income)	116.5M	75.3M	41.3M	58.2M	74.4M
Income Tax Expense	76.9M	57.2M	19.7M	14.2M	12.6M
Bottom Line
Net Income	(76.3M)	(68.6M)	(7.7M)	28.1M	53.5M
Earnings from Cont. Ops	39.6M	18.1M	21.6M	44.0M	61.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(76.3M)	(68.6M)	(7.7M)	28.1M	53.5M
Per Share
Basic EPS	(HK$0.08)	(HK$0.07)	(HK$0.01)	HK$0.03	HK$0.05
Diluted EPS	(HK$0.08)	(HK$0.07)	(HK$0.01)	HK$0.03	HK$0.05
Revenue Per Share	HK$2.44	HK$1.02	HK$1.41	HK$1.54	HK$1.62
Shares
Basic Shares Outstanding	999.8M	998.5M	1.0B	1.0B	1.0B
Diluted Shares Outstanding	999.8M	998.5M	1.0B	1.0B	1.0B
Profitability Metrics
EBITDA	299.3M	72.1M	43.6M	61.7M	77.3M
D&A	162.3M	1.4M	1.7M	1.3M	1.5M
EBIT	136.9M	70.7M	41.9M	60.4M	75.8M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026