09890.HK
Tanwan Inc
HKSE · Technology · Electronic Gaming & Multimedia · CN
HKD 10.32
−0.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.3B | 4.1B | 5.6B | 6.5B | 8.8B |
| Cost of Revenue | 3.3B | 1.7B | 1.6B | 1.9B | 2.4B |
| Gross Profit | 5.0B | 2.3B | 4.0B | 4.6B | 6.4B |
| Operating Expenses | |||||
| R&D Expense | 197.1M | 95.8M | 127.7M | 171.2M | 157.7M |
| SG&A Expense | 4.3B | 2.0B | 3.7B | 4.1B | 5.8B |
| General & Admin Expense | 250.0M | 170.4M | 192.1M | 265.3M | 67.9M |
| Selling & Marketing Expense | 3.1B | 1.9B | 3.5B | 3.9B | 5.6B |
| Other Expenses | 100.9M | (61.9M) | (8.5M) | (3.1M) | — |
| Total Operating Expenses | 4.6B | 2.1B | 3.8B | 4.3B | 6.0B |
| Cost and Expenses | 7.9B | 3.8B | 5.4B | 6.3B | 8.4B |
| Operating Income (EBIT) | 437.1M | 229.4M | 187.8M | 259.6M | 453.9M |
| Non-Operating | |||||
| Interest Income | 174.1M | 66.9M | 115.8M | 188.6M | 189.1M |
| Interest Expense | 35.9M | 13.7M | 42.5M | 14.3M | 107.9M |
| Net Interest Income | 109.0M | 53.1M | 73.4M | 94.2M | 81.2M |
| Other Non-Op Income/Expense | 2.3B | 1.7B | (89.4M) | 153.8M | 147.7M |
| Non-Operating Income (excl Interest) | (191.3M) | — | 175.8M | (168.1M) | 5.1M |
| EBT (Pre-Tax Income) | 2.7B | 1.9B | 98.4M | 413.4M | 601.6M |
| Income Tax Expense | 558.3M | 398.1M | 54.4M | 140.1M | 110.1M |
| Bottom Line | |||||
| Net Income | 2.0B | 1.4B | (3.6M) | 235.5M | 514.1M |
| Earnings from Cont. Ops | 2.2B | 1.5B | 44.0M | 273.3M | 491.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.0B | 1.4B | (3.6M) | 235.5M | 514.1M |
| Per Share | |||||
| Basic EPS | HK$3.82 | HK$2.76 | (HK$0.01) | HK$0.47 | HK$0.96 |
| Diluted EPS | HK$3.76 | HK$2.71 | (HK$0.01) | HK$0.46 | HK$0.96 |
| Revenue Per Share | HK$16.27 | HK$7.72 | HK$10.70 | HK$12.73 | HK$16.50 |
| Shares | |||||
| Basic Shares Outstanding | 512.2M | 524.7M | 521.4M | 511.9M | 534.4M |
| Diluted Shares Outstanding | 535.6M | 533.2M | 521.4M | 512.7M | 534.4M |
| Profitability Metrics | |||||
| EBITDA | 727.7M | 287.7M | 59.7M | 477.8M | 715.8M |
| D&A | 99.2M | 55.4M | 47.7M | 50.1M | 96.2M |
| EBIT | 628.4M | 232.3M | 12.0M | 427.7M | 619.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026