09879.HK
Migao Group Holdings Limited
HKSE · Basic Materials · Agricultural Inputs · HK
HKD 9.23
+1.54%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.1B | 6.0B | 5.0B | 3.8B | 4.7B |
| Cost of Revenue | 9.8B | 5.3B | 4.3B | 3.2B | 4.5B |
| Gross Profit | 1.3B | 639.0M | 642.0M | 536.5M | 849.6M |
| Operating Expenses | |||||
| R&D Expense | 70.1M | 34.4M | 34.8M | 30.9M | 31.0M |
| SG&A Expense | 341.4M | 152.5M | 169.1M | 123.5M | 167.4M |
| General & Admin Expense | 210.7M | — | 137.0M | 93.4M | 105.7M |
| Selling & Marketing Expense | 42.0M | — | 32.0M | 30.1M | 61.7M |
| Other Expenses | (14.2M) | (5.6M) | (17.1M) | (2.6M) | (1.4M) |
| Total Operating Expenses | 397.3M | 181.3M | 186.8M | 151.8M | 197.1M |
| Cost and Expenses | 10.2B | 5.5B | 4.5B | 3.4B | 4.2B |
| Operating Income (EBIT) | 897.1M | 457.7M | 455.3M | 384.7M | 570.7M |
| Non-Operating | |||||
| Interest Income | 4.4M | 4.3M | 2.1M | 4.5M | 3.5M |
| Interest Expense | 40.8M | 22.4M | 20.0M | 19.6M | 17.7M |
| Net Interest Income | (36.4M) | (18.0M) | (17.9M) | (15.1M) | (14.1M) |
| Other Non-Op Income/Expense | (31.0M) | (13.1M) | (41.9M) | (51.1M) | (37.3M) |
| Non-Operating Income (excl Interest) | — | — | 21.9M | 31.5M | — |
| EBT (Pre-Tax Income) | 866.0M | 444.6M | 413.4M | 333.6M | 533.4M |
| Income Tax Expense | 155.3M | 79.9M | 73.9M | 57.4M | 111.9M |
| Bottom Line | |||||
| Net Income | 674.5M | 360.4M | 307.5M | 252.5M | 405.1M |
| Earnings from Cont. Ops | 710.8M | 364.7M | 339.5M | 276.2M | 421.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 674.5M | 360.4M | 307.5M | 252.5M | 405.1M |
| Per Share | |||||
| Basic EPS | HK$0.73 | HK$0.40 | HK$0.34 | HK$0.37 | HK$0.45 |
| Diluted EPS | HK$0.73 | HK$0.40 | HK$0.34 | HK$0.37 | HK$0.45 |
| Revenue Per Share | HK$12.16 | HK$6.56 | HK$5.47 | HK$5.53 | HK$5.25 |
| Shares | |||||
| Basic Shares Outstanding | 908.9M | 908.9M | 908.2M | 682.4M | 900.0M |
| Diluted Shares Outstanding | 908.9M | 908.9M | 910.1M | 682.4M | 900.0M |
| Profitability Metrics | |||||
| EBITDA | 992.1M | 511.0M | 452.3M | 362.2M | 568.8M |
| D&A | 95.0M | 53.3M | 19.0M | 9.0M | 20.3M |
| EBIT | 897.1M | 457.7M | 433.4M | 353.2M | 570.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026