HJ Shipbuilding & Construction Co., Ltd. (097230.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2353.2B	1999.7B	1886.0B	2162.1B	1788.2B
Cost of Revenue	2088.7B	1827.5B	1779.7B	2164.0B	1691.5B
Gross Profit	264.4B	172.2B	106.3B	(1.9B)	96.6B
Operating Expenses
R&D Expense	2.7B	5.2B	1.5B	1.4B	1.4B
SG&A Expense	63.8B	40.5B	29.8B	44.3B	31.0B
General & Admin Expense	19.2B	17.7B	11.9B	27.4B	18.3B
Selling & Marketing Expense	31.7B	22.8B	17.9B	16.8B	12.7B
Other Expenses	66.0B	77.3B	67.7B	51.1B	57.6B
Total Operating Expenses	132.1B	123.0B	99.0B	96.7B	90.0B
Cost and Expenses	2221.8B	1950.5B	1878.7B	2270.1B	1779.8B
Operating Income (EBIT)	131.4B	49.2B	7.3B	(108.0B)	5.0B
Non-Operating
Interest Income	8.5B	6.7B	8.7B	8.0B	2.8B
Interest Expense	33.1B	35.4B	41.9B	40.2B	43.6B
Net Interest Income	(24.6B)	(28.6B)	(33.2B)	(32.2B)	(41.0B)
Other Non-Op Income/Expense	(14.6B)	(22.0B)	(4.0B)	4.6B	(56.7B)
Non-Operating Income (excl Interest)	12.6B	6.8B	(37.9B)	(45.6B)	13.5B
EBT (Pre-Tax Income)	117.8B	27.2B	3.3B	(103.4B)	(51.6B)
Income Tax Expense	(22.8B)	(24.2B)	(1.9B)	10.9B	(1.5B)
Bottom Line
Net Income	140.6B	51.4B	5.3B	(114.0B)	(50.2B)
Earnings from Cont. Ops	140.6B	51.4B	5.2B	(114.3B)	(50.2B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	140.6B	51.4B	5.3B	(114.0B)	(50.2B)
Per Share
Basic EPS	₩1,561	₩570	₩64	(₩1,369)	(₩602)
Diluted EPS	₩1,561	₩570	₩64	(₩1,369)	(₩602)
Revenue Per Share	₩26,063	₩24,368	₩22,649	₩25,965	₩21,475
Shares
Basic Shares Outstanding	90.3M	82.1M	83.3M	83.3M	83.3M
Diluted Shares Outstanding	90.3M	82.1M	83.3M	83.3M	83.3M
Profitability Metrics
EBITDA	131.8B	77.9B	73.6B	(38.0B)	11.8B
D&A	29.7B	28.7B	28.5B	24.2B	20.2B
EBIT	137.7B	49.2B	45.2B	(62.2B)	(8.5B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026