09600.HK
Newlink Technology Inc.
HKSE · Technology · Software - Application · CN
HKD 0.14
−4.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 548.5M | 308.7M | 278.8M | 245.5M | 260.6M |
| Cost of Revenue | 473.6M | 265.3M | 240.0M | 208.4M | 190.1M |
| Gross Profit | 74.9M | 43.4M | 38.9M | 37.1M | 70.5M |
| Operating Expenses | |||||
| R&D Expense | 112.9M | 61.2M | 71.5M | 42.3M | 19.1M |
| SG&A Expense | 189.2M | 73.2M | 62.0M | 50.9M | 40.7M |
| General & Admin Expense | 75.8M | 52.5M | 45.8M | 36.9M | 28.7M |
| Selling & Marketing Expense | 28.8M | 20.6M | 16.2M | 14.0M | 12.0M |
| Other Expenses | 2.7M | 56.5M | 37.0K | 25.7M | (5.8M) |
| Total Operating Expenses | 304.9M | 190.8M | 133.5M | 118.9M | 54.1M |
| Cost and Expenses | 778.4M | 456.1M | 373.5M | 326.1M | 244.2M |
| Operating Income (EBIT) | (226.8M) | (147.4M) | (94.6M) | (81.9M) | 1.2M |
| Non-Operating | |||||
| Interest Income | 11.3M | 5.5M | 9.1M | 8.9M | 3.4M |
| Interest Expense | 1.6M | 1.5M | 2.0M | 1.3M | 1.3M |
| Net Interest Income | 9.7M | 3.9M | 7.1M | 7.6M | 2.2M |
| Other Non-Op Income/Expense | (34.5M) | (40.9M) | (1.4M) | 10.9M | 19.6M |
| Non-Operating Income (excl Interest) | 2.7M | 2.0M | (549.0K) | (12.2M) | 316.0K |
| EBT (Pre-Tax Income) | (261.3M) | (188.3M) | (96.1M) | (71.0M) | 20.8M |
| Income Tax Expense | (9.1M) | 46.0K | (3.0M) | (1.3M) | 3.4M |
| Bottom Line | |||||
| Net Income | (257.6M) | (187.9M) | (92.5M) | (69.2M) | 17.5M |
| Earnings from Cont. Ops | (258.3M) | (188.3M) | (93.0M) | (69.7M) | 17.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (257.6M) | (187.9M) | (92.5M) | (69.2M) | 17.5M |
| Per Share | |||||
| Basic EPS | (HK$0.27) | (HK$0.20) | (HK$0.10) | (HK$0.09) | HK$0.02 |
| Diluted EPS | (HK$0.27) | (HK$0.20) | (HK$0.10) | (HK$0.09) | HK$0.02 |
| Revenue Per Share | HK$0.56 | HK$0.33 | HK$0.31 | HK$0.31 | HK$0.33 |
| Shares | |||||
| Basic Shares Outstanding | 984.2M | 937.9M | 885.7M | 786.5M | 786.5M |
| Diluted Shares Outstanding | 984.2M | 937.9M | 885.7M | 786.5M | 786.5M |
| Profitability Metrics | |||||
| EBITDA | (206.8M) | (146.9M) | (91.9M) | (16.0M) | 3.0M |
| D&A | 25.8M | 2.4M | 2.2M | 53.7M | 2.2M |
| EBIT | (232.6M) | (149.4M) | (94.1M) | (69.6M) | 887.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026