Neowiz (095660.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	437.2B	432.7B	366.8B	365.6B	294.6B
Cost of Revenue	346.6B	293.2B	249.2B	233.5B	189.5B
Gross Profit	90.6B	139.5B	117.6B	132.1B	105.1B
Operating Expenses
R&D Expense	34.3B	43.6B	45.7B	4.1B	9.9B
SG&A Expense	128.4B	204.2B	167.1B	169.4B	135.3B
General & Admin Expense	59.3B	135.1B	92.6B	87.0B	68.7B
Selling & Marketing Expense	69.0B	69.0B	74.5B	82.7B	66.5B
Other Expenses	(110.0B)	(167.6B)	(128.1B)	(72.7B)	(59.6B)
Total Operating Expenses	44.5B	80.2B	84.7B	100.8B	85.5B
Cost and Expenses	391.1B	372.7B	333.9B	334.3B	275.0B
Operating Income (EBIT)	46.0B	60.0B	32.9B	31.6B	19.6B
Non-Operating
Interest Income	36.5B	5.3B	5.6B	3.0B	2.5B
Interest Expense	2.4B	48.8M	522.2M	1.8B	1.7B
Net Interest Income	34.0B	5.2B	5.1B	1.2B	812.0M
Other Non-Op Income/Expense	33.5B	3.4B	(28.1B)	12.2B	(68.8M)
Non-Operating Income (excl Interest)	—	—	27.5B	(14.2B)	236.8M
EBT (Pre-Tax Income)	79.6B	63.4B	4.9B	43.8B	19.5B
Income Tax Expense	19.5B	18.3B	11.8B	(2.7B)	6.3B
Bottom Line
Net Income	63.5B	50.0B	2.4B	48.7B	13.1B
Earnings from Cont. Ops	60.1B	45.1B	(7.0B)	46.4B	13.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	63.3B	50.0B	2.4B	48.7B	13.1B
Per Share
Basic EPS	₩3,131	₩2,522	₩118	₩2,380	₩625
Diluted EPS	₩3,125	₩2,514	₩118	₩2,374	₩623
Revenue Per Share	₩20,394	₩19,798	₩18,131	₩17,877	₩14,085
Shares
Basic Shares Outstanding	21.4M	21.9M	20.2M	20.5M	20.9M
Diluted Shares Outstanding	21.4M	21.9M	20.3M	20.5M	21.0M
Profitability Metrics
EBITDA	59.1B	75.3B	22.7B	64.6B	38.1B
D&A	13.6B	15.9B	17.3B	18.8B	18.8B
EBIT	45.5B	59.4B	5.4B	45.8B	19.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026