Iljin Power Co., Ltd. (094820.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	285.3B	252.0B	193.1B	190.8B	196.0B
Cost of Revenue	241.2B	215.3B	168.3B	165.8B	165.0B
Gross Profit	44.1B	36.7B	24.8B	25.0B	31.0B
Operating Expenses
R&D Expense	1.3B	—	491.0M	4.9B	3.9B
SG&A Expense	6.3B	3.3B	3.6B	2.5B	8.7B
General & Admin Expense	642.5M	823.5M	772.0M	520.9M	726.2M
Selling & Marketing Expense	2.5B	2.5B	2.8B	2.0B	737.6M
Other Expenses	8.3B	10.9B	10.4B	3.2B	387.2M
Total Operating Expenses	15.9B	14.1B	14.5B	10.7B	13.0B
Cost and Expenses	257.1B	229.4B	182.8B	177.7B	177.9B
Operating Income (EBIT)	28.2B	22.5B	10.3B	14.4B	17.9B
Non-Operating
Interest Income	1.1B	941.5M	1.3B	1.6B	1.0B
Interest Expense	5.2B	2.8B	280.7M	41.1M	37.3M
Net Interest Income	(4.1B)	(1.9B)	1.0B	1.6B	1.0B
Other Non-Op Income/Expense	1.4B	991.8M	5.0B	(601.9M)	2.8B
Non-Operating Income (excl Interest)	(3.2B)	—	—	—	—
EBT (Pre-Tax Income)	29.6B	23.5B	15.2B	13.8B	20.7B
Income Tax Expense	5.8B	4.0B	5.3B	4.2B	5.0B
Bottom Line
Net Income	22.9B	19.6B	10.4B	9.6B	15.7B
Earnings from Cont. Ops	23.8B	19.6B	9.9B	9.6B	15.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	22.9B	19.6B	10.4B	9.6B	15.7B
Per Share
Basic EPS	₩1,559	₩1,250	₩693	₩635	₩1,040
Diluted EPS	₩1,559	₩1,250	₩693	₩635	₩1,040
Revenue Per Share	₩18,921	₩16,712	₩12,815	₩12,655	₩12,999
Shares
Basic Shares Outstanding	15.1M	15.1M	15.1M	15.1M	15.1M
Diluted Shares Outstanding	15.1M	15.1M	15.1M	15.1M	15.1M
Profitability Metrics
EBITDA	39.3B	28.4B	17.8B	16.5B	23.0B
D&A	7.9B	5.8B	2.9B	2.7B	2.4B
EBIT	31.4B	22.5B	10.2B	13.8B	18.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026