LF Corp. (093050.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1922.5B	1881.2B	1956.3B	1900.7B	1968.5B
Cost of Revenue	847.9B	872.4B	842.7B	892.8B	798.2B
Gross Profit	1075.8B	1010.0B	1113.5B	1007.9B	1170.4B
Operating Expenses
R&D Expense	1.4B	2.0B	3.1B	—	473.0M
SG&A Expense	418.2B	393.3B	411.1B	950.3B	420.7B
General & Admin Expense	98.3B	83.2B	84.8B	604.5B	81.4B
Selling & Marketing Expense	320.3B	310.1B	326.3B	345.8B	339.3B
Other Expenses	474.1B	446.7B	573.1B	602.5B	564.1B
Total Operating Expenses	893.7B	842.0B	987.4B	950.3B	985.3B
Cost and Expenses	1741.6B	1711.8B	1830.1B	1843.1B	1783.4B
Operating Income (EBIT)	182.1B	168.0B	126.1B	57.4B	185.2B
Non-Operating
Interest Income	7.4B	9.0B	12.3B	13.0B	6.2B
Interest Expense	51.5B	35.2B	25.3B	15.2B	10.1B
Net Interest Income	(44.1B)	(26.2B)	(13.0B)	(2.2B)	(3.9B)
Other Non-Op Income/Expense	2.3B	784.6M	(11.0B)	5.4B	38.6B
Non-Operating Income (excl Interest)	(26.5B)	—	(14.3B)	(20.7B)	(48.7B)
EBT (Pre-Tax Income)	184.5B	168.8B	115.1B	62.8B	223.8B
Income Tax Expense	54.0B	51.2B	24.5B	(17.2B)	46.5B
Bottom Line
Net Income	113.4B	98.9B	75.5B	82.5B	152.3B
Earnings from Cont. Ops	130.5B	117.5B	90.6B	80.1B	177.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	113.4B	98.9B	75.5B	82.5B	152.3B
Per Share
Basic EPS	₩4,256	₩3,646	₩2,695	₩2,899	₩5,351
Diluted EPS	₩4,256	₩3,646	₩2,695	₩2,899	₩5,351
Revenue Per Share	₩72,721	₩69,794	₩69,839	₩66,786	₩69,169
Shares
Basic Shares Outstanding	26.4M	27.0M	28.0M	28.5M	28.5M
Diluted Shares Outstanding	26.4M	27.0M	28.0M	28.5M	28.5M
Profitability Metrics
EBITDA	298.7B	253.5B	228.2B	166.6B	309.7B
D&A	89.1B	85.5B	87.9B	88.5B	80.0B
EBIT	209.5B	168.0B	140.4B	78.1B	233.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026