092440.KS
Kishin Corporation
KSC · Industrials · Manufacturing - Metal Fabrication · KR
KRW 2,010.00
+0.25%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 116.1B | 119.3B | 131.3B | 137.9B | 144.4B |
| Cost of Revenue | 107.0B | 109.3B | 115.4B | 120.5B | 122.8B |
| Gross Profit | 9.1B | 10.0B | 15.9B | 17.4B | 21.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.6B | 3.6B | 3.9B | 3.5B | 3.6B |
| General & Admin Expense | 721.9M | 941.6M | 937.0M | 905.5M | 893.7M |
| Selling & Marketing Expense | 2.1B | 2.7B | 3.0B | 2.6B | 2.7B |
| Other Expenses | 4.7B | 10.1B | 11.0B | 11.8B | 209.3M |
| Total Operating Expenses | 12.3B | 13.7B | 14.9B | 15.3B | 15.2B |
| Cost and Expenses | 119.4B | 123.0B | 130.3B | 134.1B | 138.0B |
| Operating Income (EBIT) | (3.2B) | (3.7B) | 1.0B | 3.8B | 6.4B |
| Non-Operating | |||||
| Interest Income | 1.9B | 1.7B | 1.7B | 1.7B | 1.3B |
| Interest Expense | 37.2M | 41.5M | 61.1M | 72.1M | 70.4M |
| Net Interest Income | 1.9B | 1.7B | 1.7B | 1.7B | 1.2B |
| Other Non-Op Income/Expense | 3.5B | 3.5B | 2.4B | (761.4M) | (1.1B) |
| Non-Operating Income (excl Interest) | (80.00) | 1.6B | (2.4B) | 689.3M | 1.1B |
| EBT (Pre-Tax Income) | 274.9M | (245.0M) | 3.4B | 3.0B | 6.6B |
| Income Tax Expense | 698.9M | 529.8M | 268.2M | 1.3B | 2.2B |
| Bottom Line | |||||
| Net Income | (424.0M) | (774.8M) | 3.1B | 1.7B | 4.4B |
| Earnings from Cont. Ops | (424.0M) | (774.8M) | 3.1B | 1.7B | 4.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (424.0M) | (774.8M) | 3.1B | 1.7B | 4.4B |
| Per Share | |||||
| Basic EPS | (₩14) | (₩27) | ₩107 | ₩59 | ₩150 |
| Diluted EPS | (₩14) | (₩27) | ₩107 | ₩59 | ₩150 |
| Revenue Per Share | ₩3,978 | ₩4,084 | ₩4,497 | ₩4,721 | ₩4,947 |
| Shares | |||||
| Basic Shares Outstanding | 29.2M | 29.2M | 29.2M | 29.2M | 29.2M |
| Diluted Shares Outstanding | 29.2M | 29.2M | 29.2M | 29.2M | 29.2M |
| Profitability Metrics | |||||
| EBITDA | 995.4M | 571.7M | 8.0B | 8.5B | 11.8B |
| D&A | 4.2B | 4.3B | 4.5B | 5.4B | 5.2B |
| EBIT | (3.2B) | (3.7B) | 3.4B | 3.1B | 6.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026