KPX Holdings Co.,Ltd. (092230.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1246.7B	1163.7B	1223.9B	1207.0B	1240.4B
Cost of Revenue	1056.4B	991.6B	1033.8B	1021.9B	1054.3B
Gross Profit	190.3B	172.1B	190.1B	185.1B	186.1B
Operating Expenses
R&D Expense	718.9M	739.7M	1.1B	1.8B	670.6M
SG&A Expense	97.9B	84.5B	87.4B	75.7B	91.8B
General & Admin Expense	6.6B	8.6B	9.0B	9.1B	8.1B
Selling & Marketing Expense	58.9B	75.9B	78.4B	66.6B	83.7B
Other Expenses	30.7B	43.9B	50.5B	42.3B	38.1B
Total Operating Expenses	129.1B	129.1B	139.0B	119.7B	130.6B
Cost and Expenses	1185.5B	1120.8B	1172.8B	1141.6B	1184.9B
Operating Income (EBIT)	61.3B	43.0B	51.1B	65.4B	55.5B
Non-Operating
Interest Income	34.5B	25.4B	23.5B	18.3B	16.9B
Interest Expense	9.0B	8.9B	11.9B	12.0B	7.8B
Net Interest Income	25.5B	16.5B	11.5B	6.3B	9.1B
Other Non-Op Income/Expense	459.4B	110.8B	101.5B	112.9B	(8.3B)
Non-Operating Income (excl Interest)	(103.0B)	—	(112.2B)	(106.1B)	(7.8B)
EBT (Pre-Tax Income)	520.6B	153.8B	152.7B	178.3B	47.2B
Income Tax Expense	116.4B	37.1B	33.9B	40.9B	9.7B
Bottom Line
Net Income	302.3B	79.3B	77.8B	84.0B	8.9B
Earnings from Cont. Ops	404.2B	116.7B	118.8B	137.4B	37.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	302.3B	79.3B	77.8B	84.0B	8.9B
Per Share
Basic EPS	₩84,915	₩20,110	₩19,792	₩21,365	₩2,267
Diluted EPS	₩84,915	₩20,110	₩19,792	₩21,365	₩2,267
Revenue Per Share	₩315,706	₩275,438	₩311,356	₩307,049	₩315,555
Shares
Basic Shares Outstanding	3.9M	4.2M	3.9M	3.9M	3.9M
Diluted Shares Outstanding	3.9M	4.2M	3.9M	3.9M	3.9M
Profitability Metrics
EBITDA	34.6B	88.8B	209.2B	212.9B	98.2B
D&A	46.8B	45.9B	45.8B	41.4B	34.8B
EBIT	(12.2B)	43.0B	163.4B	171.5B	63.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026