092220.KS
Kec Corporation
KSC · Technology · Semiconductors · KR
KRW 2,540.00
−6.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 238.4B | 229.6B | 243.2B | 206.9B | 256.2B |
| Cost of Revenue | 222.4B | 214.6B | 220.8B | 206.8B | 205.7B |
| Gross Profit | 15.9B | 15.0B | 22.4B | 106.1M | 50.5B |
| Operating Expenses | |||||
| R&D Expense | 6.2B | 6.0B | 5.2B | 5.4B | 5.5B |
| SG&A Expense | 16.7B | 11.7B | 11.2B | 10.4B | 8.7B |
| General & Admin Expense | 1.5B | 1.7B | 1.6B | 1.1B | 1.1B |
| Selling & Marketing Expense | 10.1B | 10.0B | 9.5B | 9.4B | 7.6B |
| Other Expenses | 16.2B | 18.9B | 19.2B | 17.3B | 18.3B |
| Total Operating Expenses | 37.5B | 36.6B | 35.6B | 33.1B | 32.5B |
| Cost and Expenses | 260.0B | 251.4B | 256.4B | 239.8B | 238.1B |
| Operating Income (EBIT) | (21.5B) | (21.6B) | (13.3B) | (33.0B) | 18.0B |
| Non-Operating | |||||
| Interest Income | 2.4B | 2.9B | 3.6B | 2.6B | 1.2B |
| Interest Expense | 1.9B | 1.9B | 2.1B | 2.6B | 2.1B |
| Net Interest Income | 447.5M | 1.0B | 1.5B | (5.5M) | (896.7M) |
| Other Non-Op Income/Expense | (6.5B) | (4.4B) | 2.6B | (1.8B) | 2.8B |
| Non-Operating Income (excl Interest) | 5.6B | 2.3B | (4.7B) | (770.7M) | (4.9B) |
| EBT (Pre-Tax Income) | (27.9B) | (26.0B) | (10.7B) | (34.8B) | 20.8B |
| Income Tax Expense | 466.3M | 548.7M | 303.5M | 3.0B | (1.5B) |
| Bottom Line | |||||
| Net Income | (28.4B) | (26.6B) | (11.4B) | (38.1B) | 21.9B |
| Earnings from Cont. Ops | (28.4B) | (26.6B) | (11.0B) | (37.8B) | 22.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (28.4B) | (26.6B) | (11.4B) | (38.1B) | 21.9B |
| Per Share | |||||
| Basic EPS | (₩712) | (₩662) | (₩283) | (₩1,101) | ₩702 |
| Diluted EPS | (₩712) | (₩662) | (₩285) | (₩1,101) | ₩702 |
| Revenue Per Share | ₩5,939 | ₩5,753 | ₩6,056 | ₩5,976 | ₩8,229 |
| Shares | |||||
| Basic Shares Outstanding | 40.1M | 39.9M | 40.2M | 34.6M | 31.1M |
| Diluted Shares Outstanding | 40.1M | 39.9M | 40.2M | 34.6M | 31.1M |
| Profitability Metrics | |||||
| EBITDA | (2.2B) | (4.6B) | 6.5B | (18.0B) | 34.0B |
| D&A | 18.9B | 17.0B | 15.1B | 14.2B | 11.1B |
| EBIT | (21.1B) | (21.6B) | (8.6B) | (32.2B) | 22.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026