091810.KS
T'Way Air Co., Ltd.
KSC · Industrials · Airlines, Airports & Air Services · KR
KRW 2,775.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2055.5B | 1798.2B | 1536.8B | 1348.8B | 525.8B |
| Cost of Revenue | 2160.3B | 1876.3B | 1402.6B | 1096.3B | 569.3B |
| Gross Profit | (104.8B) | (78.2B) | 134.2B | 252.4B | (43.5B) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 169.4B | 130.9B | 94.0B | 69.5B | 34.1B |
| General & Admin Expense | 42.9B | 45.6B | 28.6B | 19.6B | 9.7B |
| Selling & Marketing Expense | 79.7B | 85.3B | 65.3B | 49.9B | 24.4B |
| Other Expenses | 40.2B | 56.4B | 52.5B | 43.5B | 26.4B |
| Total Operating Expenses | 209.6B | 187.3B | 146.5B | 113.0B | 60.5B |
| Cost and Expenses | 2370.0B | 2063.6B | 1549.1B | 1209.4B | 629.8B |
| Operating Income (EBIT) | (314.5B) | (265.5B) | (12.3B) | 139.4B | (103.9B) |
| Non-Operating | |||||
| Interest Income | 9.4B | 7.8B | 12.2B | 9.9B | 3.1B |
| Interest Expense | 70.1B | 55.0B | 39.6B | 33.9B | 27.9B |
| Net Interest Income | (60.7B) | (47.2B) | (27.4B) | (24.0B) | (24.8B) |
| Other Non-Op Income/Expense | (128.8B) | (56.4B) | (58.8B) | (27.5B) | (46.2B) |
| Non-Operating Income (excl Interest) | 30.3B | — | 19.2B | (6.4B) | 18.4B |
| EBT (Pre-Tax Income) | (443.2B) | (321.9B) | (71.1B) | 111.9B | (150.2B) |
| Income Tax Expense | 1.5B | 17.7B | (5.2B) | 12.8B | (31.5B) |
| Bottom Line | |||||
| Net Income | (444.8B) | (339.6B) | (65.9B) | 99.1B | (118.7B) |
| Earnings from Cont. Ops | (444.8B) | (339.6B) | (65.9B) | 99.1B | (118.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (444.8B) | (339.6B) | (65.9B) | 99.1B | (118.7B) |
| Per Share | |||||
| Basic EPS | (₩7,362) | (₩7,171) | (₩1,547) | ₩2,530 | (₩4,142) |
| Diluted EPS | (₩7,362) | (₩7,171) | (₩1,547) | ₩2,320 | (₩4,142) |
| Revenue Per Share | ₩27,033 | ₩38,120 | ₩36,085 | ₩31,565 | ₩18,351 |
| Shares | |||||
| Basic Shares Outstanding | 76.0M | 47.2M | 42.6M | 42.7M | 28.7M |
| Diluted Shares Outstanding | 76.0M | 47.3M | 42.6M | 43.0M | 28.8M |
| Profitability Metrics | |||||
| EBITDA | (156.5B) | (89.9B) | 85.0B | 245.8B | (30.2B) |
| D&A | 204.0B | 175.6B | 116.5B | 100.0B | 92.1B |
| EBIT | (360.5B) | (265.5B) | (31.5B) | 145.8B | (122.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026