091120.KQ
EM-Tech.CO., Ltd.
KOE · Technology · Communication Equipment · KR
KRW 4,810.00
+1.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 187.6B | 205.2B | 167.6B | 263.5B | 415.8B |
| Cost of Revenue | 181.1B | 187.9B | 149.3B | 228.9B | 326.7B |
| Gross Profit | 6.6B | 17.1B | 18.3B | 34.6B | 89.1B |
| Operating Expenses | |||||
| R&D Expense | 14.7B | 18.8B | 25.0B | 24.7B | 29.9B |
| SG&A Expense | 7.8B | 5.1B | 6.6B | 5.6B | 23.0B |
| General & Admin Expense | 1.3B | 1.6B | 2.1B | 2.7B | 2.7B |
| Selling & Marketing Expense | 2.8B | 3.5B | 4.4B | 3.0B | 5.4B |
| Other Expenses | 14.3B | 13.2B | 17.2B | 18.8B | 2.3B |
| Total Operating Expenses | 33.0B | 37.1B | 48.8B | 49.2B | 55.2B |
| Cost and Expenses | 214.1B | 225.0B | 198.1B | 278.0B | 381.9B |
| Operating Income (EBIT) | (26.6B) | (19.9B) | (30.5B) | (14.6B) | 33.9B |
| Non-Operating | |||||
| Interest Income | 661.9M | 1.0B | 2.8B | 2.8B | 1.5B |
| Interest Expense | 5.3B | 5.2B | 6.5B | 6.6B | 3.6B |
| Net Interest Income | (4.7B) | (4.2B) | (3.7B) | (3.8B) | (2.1B) |
| Other Non-Op Income/Expense | 7.5B | 2.5B | (17.3B) | (521.4M) | 516.0M |
| Non-Operating Income (excl Interest) | (6.9B) | (7.7B) | 10.8B | (6.0B) | (4.1B) |
| EBT (Pre-Tax Income) | (19.1B) | (17.4B) | (47.8B) | (15.1B) | 34.5B |
| Income Tax Expense | (3.3B) | (5.5B) | (3.0B) | (2.9B) | 1.5B |
| Bottom Line | |||||
| Net Income | (15.3B) | (11.4B) | (44.5B) | (11.8B) | 33.4B |
| Earnings from Cont. Ops | (15.8B) | (11.9B) | (44.7B) | (12.2B) | 32.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (15.3B) | (11.9B) | (44.5B) | (11.8B) | 33.4B |
| Per Share | |||||
| Basic EPS | (₩934) | (₩694) | (₩2,707) | (₩716) | ₩2,118 |
| Diluted EPS | (₩934) | (₩694) | (₩2,707) | (₩716) | ₩2,108 |
| Revenue Per Share | ₩11,871 | ₩11,978 | ₩10,192 | ₩15,962 | ₩26,343 |
| Shares | |||||
| Basic Shares Outstanding | 15.8M | 17.1M | 16.4M | 16.5M | 15.8M |
| Diluted Shares Outstanding | 15.8M | 17.1M | 16.4M | 16.5M | 15.9M |
| Profitability Metrics | |||||
| EBITDA | (16.3B) | 4.0B | (19.6B) | 15.5B | 60.3B |
| D&A | 19.4B | 16.2B | 21.6B | 24.0B | 22.3B |
| EBIT | (35.8B) | (12.2B) | (41.3B) | (8.6B) | 38.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026