090370.KS
Metalabs Co., Ltd.
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 1,199.00
+3.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 119.2B | 81.4B | 38.4B | 21.6B | 22.7B |
| Cost of Revenue | 102.2B | 73.3B | 29.5B | 17.2B | 13.1B |
| Gross Profit | 16.9B | 8.0B | 8.9B | 4.4B | 9.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 3.5M |
| SG&A Expense | 8.7B | 5.6B | 4.2B | 3.7B | 4.2B |
| General & Admin Expense | 86.2M | 902.0M | 573.0M | 475.8M | 499.2M |
| Selling & Marketing Expense | 4.7B | 4.7B | 3.6B | 3.3B | 3.7B |
| Other Expenses | 8.7B | 10.2B | 7.9B | 6.4B | 7.4B |
| Total Operating Expenses | 17.5B | 15.8B | 12.1B | 10.1B | 11.6B |
| Cost and Expenses | 119.6B | 89.1B | 41.6B | 25.5B | 24.7B |
| Operating Income (EBIT) | (1.1B) | (7.8B) | (3.2B) | (3.9B) | 1.9B |
| Non-Operating | |||||
| Interest Income | 397.9M | 346.8M | 318.3M | 622.9M | 612.2M |
| Interest Expense | 5.7B | 4.5B | 2.5B | 812.1M | 2.1B |
| Net Interest Income | (5.3B) | (4.2B) | (2.1B) | (189.2M) | (1.5B) |
| Other Non-Op Income/Expense | (5.8B) | (4.6B) | 2.9B | (4.1B) | (11.6B) |
| Non-Operating Income (excl Interest) | 582.6M | — | (4.0B) | 2.3B | 9.5B |
| EBT (Pre-Tax Income) | (6.9B) | (12.3B) | (295.9M) | (7.9B) | (13.7B) |
| Income Tax Expense | 54.2M | 24.1M | (904.0M) | (502.2M) | (844.1M) |
| Bottom Line | |||||
| Net Income | (5.9B) | (8.8B) | 196.9M | (7.3B) | (12.8B) |
| Earnings from Cont. Ops | (7.0B) | (12.4B) | 608.1M | (7.4B) | (12.8B) |
| Earnings from Discont. Ops | — | — | — | (2.7K) | — |
| Bottom Line Net Income | (5.9B) | (8.8B) | 196.9M | (7.3B) | (4.1B) |
| Per Share | |||||
| Basic EPS | (₩219) | (₩353) | ₩8 | (₩293) | (₩563) |
| Diluted EPS | (₩219) | (₩353) | ₩8 | (₩293) | (₩563) |
| Revenue Per Share | ₩4,712 | ₩3,268 | ₩1,540 | ₩867 | ₩995 |
| Shares | |||||
| Basic Shares Outstanding | 25.3M | 24.9M | 24.9M | 24.9M | 22.8M |
| Diluted Shares Outstanding | 25.3M | 24.9M | 24.9M | 24.9M | 22.8M |
| Profitability Metrics | |||||
| EBITDA | 496.2M | (3.8B) | 3.2B | (3.8B) | (7.6B) |
| D&A | 4.1B | 4.0B | 2.4B | 2.4B | 2.8B |
| EBIT | (3.6B) | (7.8B) | 806.1M | (6.1B) | (11.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026