NOROO PAINT & COATINGS Co., Ltd. (090350.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	780.7B	771.1B	793.8B	780.4B	747.1B
Cost of Revenue	609.0B	610.6B	623.7B	619.8B	611.5B
Gross Profit	171.4B	160.4B	170.2B	160.6B	142.3B
Operating Expenses
R&D Expense	5.3B	17.5B	8.7B	8.1B	478.8M
SG&A Expense	72.7B	58.6B	57.1B	54.8B	49.5B
General & Admin Expense	7.9B	10.2B	10.2B	10.3B	8.6B
Selling & Marketing Expense	48.6B	48.4B	46.9B	44.5B	40.8B
Other Expenses	44.5B	54.1B	60.7B	63.3B	67.0B
Total Operating Expenses	128.3B	130.2B	126.5B	126.2B	116.9B
Cost and Expenses	737.3B	740.9B	750.2B	738.6B	721.3B
Operating Income (EBIT)	43.1B	30.2B	43.4B	42.5B	25.7B
Non-Operating
Interest Income	2.4B	1.9B	2.0B	2.0B	801.7M
Interest Expense	2.7B	2.1B	2.5B	3.5B	3.7B
Net Interest Income	(290.7M)	(151.0M)	(469.5M)	(1.4B)	(2.9B)
Other Non-Op Income/Expense	2.5B	(1.2B)	2.7B	(4.5B)	(7.6B)
Non-Operating Income (excl Interest)	(1.5B)	—	(4.2B)	3.1B	5.1B
EBT (Pre-Tax Income)	45.6B	28.9B	46.1B	37.8B	18.2B
Income Tax Expense	12.8B	12.5B	10.3B	7.6B	6.2B
Bottom Line
Net Income	32.8B	16.5B	35.2B	27.9B	11.5B
Earnings from Cont. Ops	32.8B	16.5B	35.8B	30.2B	12.0B
Earnings from Discont. Ops	—	—	(653.0M)	(2.3B)	(478.7M)
Bottom Line Net Income	32.8B	16.5B	35.2B	27.9B	11.5B
Per Share
Basic EPS	₩1,602	₩804	₩1,718	₩1,362	₩564
Diluted EPS	₩1,602	₩804	₩1,718	₩1,362	₩564
Revenue Per Share	₩38,150	₩37,667	₩38,783	₩38,135	₩36,509
Shares
Basic Shares Outstanding	20.5M	20.5M	20.5M	20.5M	20.5M
Diluted Shares Outstanding	20.5M	20.5M	20.5M	20.5M	20.5M
Profitability Metrics
EBITDA	60.2B	45.4B	57.8B	55.6B	35.2B
D&A	15.5B	15.1B	14.4B	14.8B	14.9B
EBIT	44.7B	30.2B	43.4B	40.8B	20.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026