Sang-A Frontec Co.,Ltd. (089980.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	214.5B	195.6B	171.8B	183.6B	181.2B
Cost of Revenue	178.3B	161.7B	139.2B	147.4B	141.7B
Gross Profit	36.2B	34.0B	32.6B	36.2B	39.5B
Operating Expenses
R&D Expense	7.9B	7.1B	6.8B	7.2B	8.2B
SG&A Expense	15.4B	7.2B	5.9B	6.5B	17.4B
General & Admin Expense	1.2B	2.4B	2.5B	2.4B	1.9B
Selling & Marketing Expense	3.0B	4.8B	3.5B	4.1B	4.0B
Other Expenses	10.0B	13.7B	14.0B	13.5B	906.5M
Total Operating Expenses	28.2B	28.0B	26.7B	27.2B	26.5B
Cost and Expenses	206.5B	189.7B	165.9B	174.7B	168.2B
Operating Income (EBIT)	8.0B	6.7B	5.8B	9.0B	12.9B
Non-Operating
Interest Income	3.0B	3.1B	2.1B	2.4B	1.3B
Interest Expense	8.8B	7.9B	7.2B	7.4B	5.8B
Net Interest Income	(5.8B)	(4.8B)	(5.1B)	(5.0B)	(4.5B)
Other Non-Op Income/Expense	1.8B	(1.1B)	960.4M	8.0B	(4.1B)
Non-Operating Income (excl Interest)	(1.9B)	(4.8B)	(8.2B)	(15.5B)	(1.8B)
EBT (Pre-Tax Income)	9.9B	5.6B	6.8B	17.0B	8.9B
Income Tax Expense	2.4B	(1.1B)	647.4M	5.0B	1.4B
Bottom Line
Net Income	7.5B	6.8B	6.2B	12.0B	7.4B
Earnings from Cont. Ops	7.5B	6.8B	6.2B	12.0B	7.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.9B	6.8B	6.2B	12.0B	7.4B
Per Share
Basic EPS	₩478	₩433	₩395	₩273	₩476
Diluted EPS	₩124	₩431	₩266	₩273	₩476
Revenue Per Share	₩13,716	₩12,563	₩11,016	₩11,776	₩11,619
Shares
Basic Shares Outstanding	15.6M	15.6M	15.6M	15.6M	15.6M
Diluted Shares Outstanding	16.6M	15.6M	17.5M	15.6M	15.6M
Profitability Metrics
EBITDA	23.4B	21.4B	27.9B	37.9B	27.3B
D&A	18.0B	14.7B	13.9B	13.6B	12.7B
EBIT	9.5B	6.7B	14.0B	24.4B	14.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026