088790.KS
Jindo.Co., Ltd.
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 2,415.00
+0.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 57.1B | 47.6B | 44.2B | 56.4B | 63.4B |
| Cost of Revenue | 28.4B | 23.9B | 22.6B | 29.1B | 32.9B |
| Gross Profit | 28.7B | 23.7B | 21.5B | 27.3B | 30.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.6B | 13.3B | 12.5B | 14.8B | 15.9B |
| General & Admin Expense | 453.7M | 573.2M | 546.0M | 544.2M | 530.5M |
| Selling & Marketing Expense | 13.3B | 12.7B | 12.0B | 14.3B | 15.4B |
| Other Expenses | 5.6B | 6.4B | 7.9B | 8.7B | (48.9B) |
| Total Operating Expenses | 22.2B | 19.7B | 20.4B | 23.5B | (24.4B) |
| Cost and Expenses | 50.5B | 43.6B | 43.0B | 52.6B | 32.9B |
| Operating Income (EBIT) | 6.5B | 4.0B | 1.1B | 3.8B | 6.1B |
| Non-Operating | |||||
| Interest Income | 1.9B | 1.5B | 1.0B | 843.6M | 201.2M |
| Interest Expense | 790.5M | 664.2M | 762.7M | 847.6M | 767.0M |
| Net Interest Income | 1.1B | 794.8M | 245.6M | (4.1M) | (565.8M) |
| Other Non-Op Income/Expense | 1.3B | 1.0B | (92.9M) | 1.7B | (969.8M) |
| Non-Operating Income (excl Interest) | (923.9M) | (1.7B) | (669.8M) | (2.5B) | 275.2M |
| EBT (Pre-Tax Income) | 7.8B | 5.0B | 1.1B | 5.4B | 5.1B |
| Income Tax Expense | 1.6B | 916.5M | 140.8M | 1.1B | 552.4M |
| Bottom Line | |||||
| Net Income | 6.2B | 4.1B | 910.1M | 4.4B | 4.6B |
| Earnings from Cont. Ops | 6.2B | 4.1B | 910.1M | 4.4B | 4.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.2B | 4.1B | 910.1M | 4.4B | 4.6B |
| Per Share | |||||
| Basic EPS | ₩496 | ₩330 | ₩73 | ₩353 | ₩367 |
| Diluted EPS | ₩496 | ₩329 | ₩73 | ₩352 | ₩367 |
| Revenue Per Share | ₩4,587 | ₩3,826 | ₩3,547 | ₩4,529 | ₩5,095 |
| Shares | |||||
| Basic Shares Outstanding | 12.4M | 12.4M | 12.4M | 12.4M | 12.4M |
| Diluted Shares Outstanding | 12.4M | 12.4M | 12.4M | 12.5M | 12.5M |
| Profitability Metrics | |||||
| EBITDA | 6.5B | 4.8B | 2.7B | 7.1B | 6.6B |
| D&A | 788.9M | 826.6M | 850.1M | 858.9M | 779.2M |
| EBIT | 5.7B | 4.0B | 1.8B | 6.3B | 5.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026