Uracle (088340.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	39.2B	43.8B	47.6B	45.7B	48.6B
Cost of Revenue	33.9B	37.9B	35.0B	33.5B	37.2B
Gross Profit	5.3B	5.9B	12.6B	12.2B	11.4B
Operating Expenses
R&D Expense	2.3B	—	1.1B	836.7M	765.5M
SG&A Expense	6.2B	2.2B	2.8B	2.1B	2.9B
General & Admin Expense	3.9B	1.2B	965.3M	843.1M	703.6M
Selling & Marketing Expense	445.0M	993.6M	1.9B	1.3B	2.2B
Other Expenses	3.8B	10.7B	6.7B	6.2B	5.4B
Total Operating Expenses	12.3B	12.8B	10.6B	9.1B	9.0B
Cost and Expenses	45.6B	50.5B	45.6B	42.6B	46.3B
Operating Income (EBIT)	(6.4B)	(6.8B)	2.0B	3.1B	2.3B
Non-Operating
Interest Income	247.7M	388.2M	500.3M	326.2M	179.2M
Interest Expense	202.7M	170.5M	90.1M	155.6M	217.8M
Net Interest Income	44.9M	217.7M	410.2M	170.6M	(38.7M)
Other Non-Op Income/Expense	(173.8M)	(93.3M)	369.3M	136.3M	(230.1M)
Non-Operating Income (excl Interest)	132.5M	—	(459.5M)	(291.9M)	12.3M
EBT (Pre-Tax Income)	(6.6B)	(6.9B)	2.3B	3.2B	2.1B
Income Tax Expense	(33.1M)	14.5M	138.0M	(1.3B)	(3.7M)
Bottom Line
Net Income	(6.6B)	(6.9B)	2.2B	4.5B	2.1B
Earnings from Cont. Ops	(6.6B)	(6.9B)	2.2B	4.5B	2.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(6.6B)	(6.9B)	2.2B	4.5B	2.1B
Per Share
Basic EPS	(₩1,683)	(₩1,746)	₩566	₩1,206	₩566
Diluted EPS	(₩1,683)	(₩1,746)	₩563	₩1,201	₩566
Revenue Per Share	₩9,963	₩11,147	₩11,664	₩12,253	₩13,106
Shares
Basic Shares Outstanding	3.9M	3.9M	4.1M	3.7M	3.7M
Diluted Shares Outstanding	3.9M	3.9M	4.1M	3.7M	3.7M
Profitability Metrics
EBITDA	(7.5B)	(4.9B)	3.6B	4.4B	4.1B
D&A	2.5B	2.1B	1.1B	1.0B	1.8B
EBIT	(9.9B)	(7.0B)	2.4B	3.4B	2.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026