08645.HK
Byte Metaverse Holdings Limited
HKSE · Technology · Information Technology Services · HK
HKD 0.26
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 288.3M | 140.9M | 270.3M | 99.9M | 122.0M |
| Cost of Revenue | 275.9M | 128.2M | 255.8M | 77.2M | 58.1M |
| Gross Profit | 12.4M | 12.7M | 14.5M | 22.7M | 63.6M |
| Operating Expenses | |||||
| R&D Expense | 922.81 | 1.8M | 1.1M | 7.7M | 5.1M |
| SG&A Expense | 29.1M | 26.7M | 35.1M | 51.4M | 43.7M |
| General & Admin Expense | 25.9M | — | 31.6M | 44.4M | 38.2M |
| Selling & Marketing Expense | 3.2M | — | 3.5M | 7.0M | 5.5M |
| Other Expenses | — | — | (1.1M) | 912.5K | (5.1M) |
| Total Operating Expenses | 29.1M | 28.5M | 35.1M | 52.3M | 43.7M |
| Cost and Expenses | 304.9M | 156.8M | 290.9M | 129.5M | 107.5M |
| Operating Income (EBIT) | (16.6M) | (15.8M) | (20.6M) | (29.6M) | 14.5M |
| Non-Operating | |||||
| Interest Income | — | 112.3K | 161.5K | 186.0K | 212.5K |
| Interest Expense | — | 362.9K | 322.1K | 379.5K | 433.3K |
| Net Interest Income | (201.1K) | (250.6K) | (322.1K) | (193.5K) | (220.8K) |
| Other Non-Op Income/Expense | 3.7M | (3.2M) | 8.9M | 1.4M | 5.2M |
| Non-Operating Income (excl Interest) | (922.00) | — | (1.1M) | (1.8M) | (5.5M) |
| EBT (Pre-Tax Income) | (12.9M) | (19.1M) | (11.8M) | (28.2M) | 19.7M |
| Income Tax Expense | 2.0M | 205.7K | 1.5M | (1.4M) | 916.5K |
| Bottom Line | |||||
| Net Income | (10.9M) | (19.4M) | (10.5M) | (26.8M) | 18.6M |
| Earnings from Cont. Ops | (10.9M) | (19.3M) | (13.3M) | (26.8M) | 18.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (10.9M) | (19.4M) | (10.5M) | (26.8M) | 18.6M |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.03) | (HK$0.01) | (HK$0.04) | HK$0.03 |
| Diluted EPS | (HK$0.01) | (HK$0.03) | (HK$0.01) | (HK$0.04) | HK$0.03 |
| Revenue Per Share | HK$0.38 | HK$0.19 | HK$0.37 | HK$0.16 | HK$0.20 |
| Shares | |||||
| Basic Shares Outstanding | 756.5M | 756.5M | 729.4M | 626.3M | 600.0M |
| Diluted Shares Outstanding | 756.5M | 756.5M | 729.4M | 626.3M | 600.0M |
| Profitability Metrics | |||||
| EBITDA | (1.8M) | (5.5M) | (282.5K) | (9.9M) | 36.8M |
| D&A | 14.8M | 10.3M | 20.3M | 17.9M | 16.7M |
| EBIT | (16.6M) | (15.8M) | (20.6M) | (27.8M) | 20.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026