08603.HK
Fameglow Holdings Limited
HKSE · Consumer Cyclical · Personal Products & Services · HK
HKD 14.30
+3.62%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 589.8M | 435.3M | 299.4M | 227.6M |
| Cost of Revenue | 623.5M | 371.4M | 46.5M | 38.5M | 28.0M |
| Gross Profit | 384.7M | 218.4M | 388.8M | 260.9M | 199.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 228.2M | 153.3M | 66.9M | 46.1M | 31.5M |
| General & Admin Expense | 7.5M | — | 23.8M | 16.5M | 11.2M |
| Selling & Marketing Expense | 24.1M | — | 43.1M | 29.6M | 20.3M |
| Other Expenses | — | — | 265.8M | 170.3M | 146.0M |
| Total Operating Expenses | 228.2M | 153.3M | 332.7M | 216.5M | 177.5M |
| Cost and Expenses | 851.7M | 524.7M | 379.1M | 254.9M | 210.1M |
| Operating Income (EBIT) | 156.5M | 65.1M | 56.1M | 44.4M | 17.5M |
| Non-Operating | |||||
| Interest Income | 2.0M | 833.0K | 1.3M | 1.2M | 382.0K |
| Interest Expense | 7.4M | 4.4M | 4.1M | 3.2M | 3.8M |
| Net Interest Income | (6.3M) | (3.5M) | (2.8M) | (1.9M) | (3.4M) |
| Other Non-Op Income/Expense | (40.5M) | (3.1M) | (1.1M) | (137.0K) | (452.0K) |
| Non-Operating Income (excl Interest) | 33.3M | — | (2.9M) | (3.0M) | (3.3M) |
| EBT (Pre-Tax Income) | 116.1M | 62.0M | 55.0M | 44.3M | 17.0M |
| Income Tax Expense | 15.2M | 7.4M | 9.3M | 3.5M | 655.0K |
| Bottom Line | |||||
| Net Income | 100.8M | 54.6M | 45.7M | 40.8M | 16.4M |
| Earnings from Cont. Ops | 100.8M | 54.6M | 45.7M | 40.8M | 16.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 100.8M | 54.6M | 45.7M | 40.8M | 16.4M |
| Per Share | |||||
| Basic EPS | HK$0.13 | HK$0.07 | HK$0.06 | HK$0.05 | HK$0.02 |
| Diluted EPS | HK$0.13 | HK$0.07 | HK$0.06 | HK$0.05 | HK$0.02 |
| Revenue Per Share | HK$1.24 | HK$0.73 | HK$0.54 | HK$0.37 | HK$0.28 |
| Shares | |||||
| Basic Shares Outstanding | 809.9M | 806.1M | 800.0M | 800.0M | 800.0M |
| Diluted Shares Outstanding | 809.9M | 806.1M | 800.0M | 800.0M | 800.0M |
| Profitability Metrics | |||||
| EBITDA | 253.8M | 145.7M | 118.8M | 93.7M | 67.6M |
| D&A | 130.5M | 80.7M | 59.7M | 46.2M | 46.8M |
| EBIT | 123.2M | 65.1M | 59.1M | 47.4M | 20.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026