NK Co., Ltd. (085310.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	130.1B	129.7B	110.9B	91.5B	76.7B
Cost of Revenue	112.4B	112.0B	100.1B	78.2B	68.1B
Gross Profit	17.7B	18.2B	10.9B	13.3B	8.6B
Operating Expenses
R&D Expense	2.4B	—	—	—	2.4B
SG&A Expense	9.5B	7.4B	4.6B	6.3B	3.6B
General & Admin Expense	5.2B	2.0B	731.8M	1.2B	635.8M
Selling & Marketing Expense	4.3B	5.4B	3.9B	5.1B	2.9B
Other Expenses	6.4B	11.3B	11.1B	8.1B	5.2B
Total Operating Expenses	18.3B	18.7B	15.7B	14.4B	8.7B
Cost and Expenses	130.8B	131.0B	115.8B	92.7B	76.8B
Operating Income (EBIT)	(647.8M)	(590.0M)	(4.8B)	(1.1B)	8.3B
Non-Operating
Interest Income	1.9B	1.8B	4.1B	1.6B	1.3B
Interest Expense	2.3B	1.6B	1.6B	3.2B	1.5B
Net Interest Income	(393.1M)	168.9M	2.5B	(1.6B)	(268.4M)
Other Non-Op Income/Expense	(2.9B)	(2.9B)	510.2M	64.5B	2.2B
Non-Operating Income (excl Interest)	(3.3B)	—	(2.1B)	(67.6B)	(3.7B)
EBT (Pre-Tax Income)	(3.5B)	(3.5B)	(4.3B)	63.4B	10.5B
Income Tax Expense	192.5M	192.5M	(2.1B)	4.2B	(172.7M)
Bottom Line
Net Income	(4.1B)	(4.1B)	(874.6M)	59.4B	10.7B
Earnings from Cont. Ops	(3.7B)	(3.7B)	(2.2B)	59.2B	10.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(4.1B)	(4.1B)	(874.6M)	59.4B	10.7B
Per Share
Basic EPS	(₩56)	(₩56)	(₩11)	₩754	₩136
Diluted EPS	(₩56)	(₩56)	(₩11)	₩754	₩136
Revenue Per Share	₩1,986	₩1,644	₩1,406	₩1,160	₩972
Shares
Basic Shares Outstanding	65.5M	78.9M	78.9M	78.9M	78.9M
Diluted Shares Outstanding	65.5M	78.9M	78.9M	78.9M	78.9M
Profitability Metrics
EBITDA	4.5B	3.0B	536.2M	70.0B	13.8B
D&A	2.1B	3.6B	3.2B	3.5B	1.7B
EBIT	2.6B	(590.0M)	(2.7B)	66.5B	12.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025