08529.HK
UBoT Holding Ltd.
HKSE · Technology · Semiconductors · HK
HKD 0.33
+10.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 398.2M | 199.7M | 163.1M | 189.0M | 257.6M |
| Cost of Revenue | 248.5M | 124.4M | 106.9M | 117.0M | 155.7M |
| Gross Profit | 149.8M | 75.4M | 56.2M | 72.0M | 101.9M |
| Operating Expenses | |||||
| R&D Expense | 9.6M | 5.0M | 3.8M | 7.9M | 4.3M |
| SG&A Expense | 119.3M | 55.9M | 56.9M | 15.8M | 18.5M |
| General & Admin Expense | 51.7M | 31.9M | 33.7M | 5.2M | 5.0M |
| Selling & Marketing Expense | 36.9M | 23.9M | 23.0M | 21.3M | 13.5M |
| Other Expenses | — | — | — | 28.9M | 33.0M |
| Total Operating Expenses | 128.9M | 60.9M | 60.7M | 52.7M | 55.8M |
| Cost and Expenses | 377.4M | 185.3M | 167.5M | 170.2M | 211.5M |
| Operating Income (EBIT) | 20.9M | 14.5M | (4.5M) | 19.3M | 46.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | 67.0K | 15.0K |
| Interest Expense | 9.4M | 4.7M | 4.7M | 4.8M | 4.1M |
| Net Interest Income | (9.4M) | (4.7M) | (4.7M) | (4.7M) | (3.2M) |
| Other Non-Op Income/Expense | (9.5M) | (1.4M) | (17.4M) | (11.6M) | (19.1M) |
| Non-Operating Income (excl Interest) | — | — | 13.0M | 7.9M | — |
| EBT (Pre-Tax Income) | 11.4M | 13.1M | (21.9M) | 6.7M | 27.0M |
| Income Tax Expense | 176.0K | 256.0K | 1.3M | 1.6M | 5.2M |
| Bottom Line | |||||
| Net Income | 10.6M | 12.8M | (23.2M) | 5.0M | 21.8M |
| Earnings from Cont. Ops | 10.6M | 12.8M | (23.2M) | 5.0M | 21.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.6M | 12.8M | (23.2M) | 5.0M | 21.8M |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.03 | (HK$0.05) | HK$0.01 | HK$0.04 |
| Diluted EPS | HK$0.02 | HK$0.03 | (HK$0.05) | HK$0.01 | HK$0.04 |
| Revenue Per Share | HK$0.78 | HK$0.39 | HK$0.36 | HK$0.50 | HK$0.52 |
| Shares | |||||
| Basic Shares Outstanding | 512.8M | 512.5M | 454.6M | 375.0M | 500.0M |
| Diluted Shares Outstanding | 514.3M | 512.5M | 454.6M | 375.0M | 500.0M |
| Profitability Metrics | |||||
| EBITDA | 39.2M | 21.3M | 6.4M | 28.7M | 55.0M |
| D&A | 18.3M | 6.9M | 10.8M | 17.3M | 8.9M |
| EBIT | 20.9M | 14.5M | (4.5M) | 11.4M | 46.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026