08521.HK
ST International Holdings Company Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 0.65
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 300.6M | 135.0M | 120.0M | 110.0M | 101.1M |
| Cost of Revenue | 211.6M | 109.2M | 100.3M | 83.8M | 83.4M |
| Gross Profit | 39.8M | 25.8M | 19.7M | 26.2M | 17.7M |
| Operating Expenses | |||||
| R&D Expense | 6.3M | 1.2M | 2.4M | 2.6M | 6.0M |
| SG&A Expense | 36.8M | 28.7M | 28.3M | 21.8M | 23.2M |
| General & Admin Expense | 19.1M | 23.2M | 22.3M | 16.7M | 19.1M |
| Selling & Marketing Expense | 3.7M | 5.5M | 6.0M | 5.1M | 4.1M |
| Other Expenses | (6.1M) | (1.6M) | 8.5M | (1.0M) | (6.2M) |
| Total Operating Expenses | 37.0M | 28.3M | 39.2M | 23.4M | 23.0M |
| Cost and Expenses | 300.4M | 137.5M | 139.5M | 107.2M | 106.4M |
| Operating Income (EBIT) | 6.0M | (2.6M) | (19.4M) | 2.8M | (5.3M) |
| Non-Operating | |||||
| Interest Income | 26.0K | 26.0K | 51.0K | 76.0K | 77.0K |
| Interest Expense | 692.0K | 745.0K | 1.1M | 1.5M | 1.4M |
| Net Interest Income | (1.2M) | (719.0K) | (1.1M) | (1.4M) | (1.3M) |
| Other Non-Op Income/Expense | (817.0K) | (1.9M) | 673.0K | 927.0K | (5.1M) |
| Non-Operating Income (excl Interest) | (2.8M) | 1.1M | (6.5M) | (2.4M) | 3.7M |
| EBT (Pre-Tax Income) | 5.2M | (4.4M) | (18.8M) | 3.7M | (10.4M) |
| Income Tax Expense | 1.1M | (25.0K) | (1.3M) | 1.5M | 654.0K |
| Bottom Line | |||||
| Net Income | 122.0K | (4.4M) | (17.5M) | 2.2M | (11.0M) |
| Earnings from Cont. Ops | 126.5K | (4.4M) | (17.5M) | 2.2M | (11.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 122.0K | (4.4M) | (17.5M) | 2.2M | (11.0M) |
| Per Share | |||||
| Basic EPS | HK$0.00 | (HK$0.01) | (HK$0.03) | HK$0.00 | (HK$0.02) |
| Diluted EPS | HK$0.00 | (HK$0.01) | (HK$0.03) | HK$0.00 | (HK$0.02) |
| Revenue Per Share | HK$0.47 | HK$0.23 | HK$0.21 | HK$0.22 | HK$0.21 |
| Shares | |||||
| Basic Shares Outstanding | 639.0M | 576.0M | 576.0M | 497.6M | 480.0M |
| Diluted Shares Outstanding | 639.0M | 576.0M | 576.0M | 497.6M | 480.0M |
| Profitability Metrics | |||||
| EBITDA | 8.6M | 577.0K | (9.1M) | 8.4M | (4.7M) |
| D&A | 7.6M | 4.3M | 3.8M | 3.2M | 4.2M |
| EBIT | 1.0M | (3.7M) | (12.9M) | 5.2M | (9.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026