08516.HK
Zhong Ying International Group Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 1.52
−12.39%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 100.3M | 65.1M | 35.2M | 17.0M | 29.4M |
| Cost of Revenue | 80.3M | 54.8M | 25.5M | 15.8M | 34.4M |
| Gross Profit | 19.9M | 10.3M | 9.6M | 1.1M | (5.0M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 31.4M | 15.7M | 8.5M | 14.4M | 11.9M |
| General & Admin Expense | 12.8M | — | 8.5M | 12.5M | 11.9M |
| Selling & Marketing Expense | — | — | — | 2.0M | — |
| Other Expenses | — | — | — | 1.1M | 10.9M |
| Total Operating Expenses | 31.4M | 15.7M | 8.5M | 15.5M | 22.8M |
| Cost and Expenses | 111.7M | 70.5M | 34.1M | 31.4M | 57.2M |
| Operating Income (EBIT) | (11.5M) | (5.4M) | 1.1M | (14.4M) | (27.7M) |
| Non-Operating | |||||
| Interest Income | 7.0K | 1.0K | 6.0K | 59.0K | 18.0K |
| Interest Expense | 2.2M | 927.0K | 1.3M | 992.0K | 988.0K |
| Net Interest Income | (2.2M) | (926.0K) | (1.3M) | (933.0K) | (970.0K) |
| Other Non-Op Income/Expense | (8.8M) | (459.0K) | (8.3M) | (741.0K) | 302.0K |
| Non-Operating Income (excl Interest) | (141.0K) | — | 7.1M | (251.0K) | (1.3M) |
| EBT (Pre-Tax Income) | (13.1M) | (5.8M) | (7.3M) | (15.1M) | (27.4M) |
| Income Tax Expense | 226.0K | 226.0K | — | — | (177.0K) |
| Bottom Line | |||||
| Net Income | (13.3M) | (6.0M) | (7.3M) | (15.1M) | (27.3M) |
| Earnings from Cont. Ops | (13.3M) | (6.0M) | (7.3M) | (15.1M) | (27.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (13.3M) | (6.0M) | (7.3M) | (15.1M) | (27.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.71) | (HK$0.25) | (HK$0.51) | (HK$1.30) | (HK$2.40) |
| Diluted EPS | (HK$0.71) | (HK$0.25) | (HK$0.51) | (HK$1.30) | (HK$2.40) |
| Revenue Per Share | HK$3.27 | HK$2.65 | HK$2.47 | HK$1.43 | HK$2.58 |
| Shares | |||||
| Basic Shares Outstanding | 30.6M | 24.6M | 14.3M | 11.9M | 11.4M |
| Diluted Shares Outstanding | 30.6M | 24.6M | 14.3M | 11.9M | 11.4M |
| Profitability Metrics | |||||
| EBITDA | (9.9M) | (4.5M) | (5.3M) | (13.1M) | (24.8M) |
| D&A | 1.5M | 887.0K | 647.0K | 1.1M | 1.7M |
| EBIT | (11.3M) | (5.4M) | (6.0M) | (14.1M) | (26.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026