08511.HK
Min Fu International Holding Limited
HKSE · Technology · Hardware, Equipment & Parts · CN
HKD 0.61
−22.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 114.2M | 27.8M | 80.5M | 32.0M | 31.5M |
| Cost of Revenue | 96.7M | 25.3M | 62.9M | 22.3M | 18.9M |
| Gross Profit | 17.5M | 2.5M | 17.6M | 9.7M | 12.6M |
| Operating Expenses | |||||
| R&D Expense | 6.1M | — | 5.0M | 3.0M | 3.6M |
| SG&A Expense | 43.0M | 21.3M | 28.8M | 27.1M | 22.7M |
| General & Admin Expense | 40.8M | 19.9M | 26.3M | 24.5M | 18.3M |
| Selling & Marketing Expense | 3.3M | 1.4M | 2.5M | 2.6M | 4.3M |
| Other Expenses | 93.0K | 9.6M | 974.0K | (7.0M) | 214.0K |
| Total Operating Expenses | 45.2M | 30.9M | 34.8M | 26.3M | 22.5M |
| Cost and Expenses | 141.9M | 56.2M | 97.7M | 48.6M | 41.4M |
| Operating Income (EBIT) | (27.7M) | (28.4M) | (17.2M) | (25.8M) | (9.1M) |
| Non-Operating | |||||
| Interest Income | 105.0K | 27.0K | 98.0K | 22.0K | 4.0K |
| Interest Expense | 145.0K | 51.0K | 384.0K | 934.0K | 286.0K |
| Net Interest Income | (50.0K) | (24.0K) | (286.0K) | (912.0K) | (282.0K) |
| Other Non-Op Income/Expense | (10.4M) | (51.0K) | (384.0K) | (934.0K) | (286.0K) |
| Non-Operating Income (excl Interest) | 2.8M | — | — | — | — |
| EBT (Pre-Tax Income) | (38.1M) | (28.4M) | (17.6M) | (26.8M) | (9.4M) |
| Income Tax Expense | 1.2M | (1.1M) | 2.6M | 1.6M | (110.0K) |
| Bottom Line | |||||
| Net Income | (39.2M) | (27.3M) | (20.1M) | (28.4M) | (9.2M) |
| Earnings from Cont. Ops | (39.3M) | (27.3M) | (20.3M) | (28.4M) | (9.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (39.2M) | (27.3M) | (20.1M) | (28.3M) | (9.2M) |
| Per Share | |||||
| Basic EPS | (HK$2.07) | (HK$1.29) | (HK$1.25) | (HK$2.54) | (HK$0.87) |
| Diluted EPS | (HK$2.07) | (HK$1.29) | (HK$1.25) | (HK$2.54) | (HK$0.87) |
| Revenue Per Share | HK$4.41 | HK$1.31 | HK$4.99 | HK$2.86 | HK$2.98 |
| Shares | |||||
| Basic Shares Outstanding | 25.9M | 21.3M | 16.1M | 11.2M | 10.6M |
| Diluted Shares Outstanding | 25.9M | 21.3M | 16.1M | 11.2M | 10.6M |
| Profitability Metrics | |||||
| EBITDA | (27.5M) | (25.7M) | (13.2M) | (18.9M) | (6.0M) |
| D&A | 3.5M | 2.7M | 4.1M | 6.9M | 3.0M |
| EBIT | (31.0M) | (28.4M) | (17.2M) | (25.8M) | (9.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025