08509.HK
Wine's Link International Holdings Limited
HKSE · Consumer Defensive · Beverages - Wineries & Distilleries · HK
HKD 0.50
+1.01%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 478.3M | 358.5M | 374.0M | 216.6M | 147.7M |
| Cost of Revenue | 377.9M | 283.1M | 288.1M | 139.8M | 88.0M |
| Gross Profit | 100.4M | 75.4M | 85.9M | 76.8M | 59.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 29.7M | 22.9M | 28.5M | 27.3M | 34.2M |
| General & Admin Expense | 8.3M | — | 15.1M | 16.4M | 21.7M |
| Selling & Marketing Expense | 9.2M | — | 13.4M | 10.9M | 12.4M |
| Other Expenses | — | — | 220.0K | — | (651.0K) |
| Total Operating Expenses | 29.7M | 22.9M | 28.7M | 27.3M | 33.5M |
| Cost and Expenses | 407.5M | 306.0M | 316.8M | 167.1M | 121.3M |
| Operating Income (EBIT) | 70.8M | 52.5M | 57.2M | 49.5M | 26.2M |
| Non-Operating | |||||
| Interest Income | 242.0K | — | 6.0K | 4.0K | 4.0K |
| Interest Expense | 6.7M | 6.7M | 8.6M | 9.3M | 5.8M |
| Net Interest Income | (9.6M) | (6.7M) | (8.6M) | (9.3M) | (5.8M) |
| Other Non-Op Income/Expense | (4.1M) | (4.1M) | (7.5M) | (10.1M) | (4.8M) |
| Non-Operating Income (excl Interest) | — | — | (1.2M) | 829.0K | (949.0K) |
| EBT (Pre-Tax Income) | 66.6M | 48.3M | 49.7M | 39.4M | 21.4M |
| Income Tax Expense | 11.1M | 8.2M | 9.9M | 8.2M | 5.0M |
| Bottom Line | |||||
| Net Income | 55.6M | 40.1M | 39.8M | 31.2M | 16.6M |
| Earnings from Cont. Ops | 55.6M | 40.1M | 39.8M | 31.2M | 16.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 55.6M | 40.1M | 39.8M | 31.2M | 16.6M |
| Per Share | |||||
| Basic EPS | HK$0.14 | HK$0.10 | HK$0.10 | HK$0.08 | HK$0.04 |
| Diluted EPS | HK$0.14 | HK$0.10 | HK$0.10 | HK$0.08 | HK$0.04 |
| Revenue Per Share | HK$1.20 | HK$0.90 | HK$0.93 | HK$0.54 | HK$0.37 |
| Shares | |||||
| Basic Shares Outstanding | 400.1M | 400.0M | 400.0M | 400.0M | 400.0M |
| Diluted Shares Outstanding | 400.1M | 400.0M | 400.0M | 400.0M | 400.0M |
| Profitability Metrics | |||||
| EBITDA | 83.0M | 60.4M | 66.5M | 57.9M | 37.7M |
| D&A | 12.2M | 8.0M | 8.2M | 9.2M | 10.5M |
| EBIT | 70.8M | 52.5M | 58.3M | 48.7M | 27.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026