08489.HK
Grand Power Logistics Group Limited
HKSE · Industrials · Integrated Freight & Logistics · HK
HKD 0.19
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 723.6M | 1.1B | 825.7M | 674.4M |
| Cost of Revenue | 1.1B | 726.1M | 1.0B | 775.7M | 647.1M |
| Gross Profit | 24.4M | (2.5M) | 39.7M | 50.1M | 27.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 50.4M | 40.3M | 41.7M | 48.3M | 54.0M |
| General & Admin Expense | 18.8M | 40.3M | 40.2M | 49.0M | 54.0M |
| Selling & Marketing Expense | (1.8M) | — | 1.5M | (783.0K) | — |
| Other Expenses | — | (4.9M) | — | — | (171.0K) |
| Total Operating Expenses | 50.4M | 35.5M | 41.7M | 48.3M | 53.8M |
| Cost and Expenses | 1.1B | 761.5M | 1.1B | 823.9M | 700.4M |
| Operating Income (EBIT) | (26.1M) | (37.9M) | (2.0M) | 1.8M | (26.5M) |
| Non-Operating | |||||
| Interest Income | 204.0K | 122.0K | 278.0K | 234.0K | 69.0K |
| Interest Expense | 2.7M | 3.4M | 3.5M | 2.5M | 1.7M |
| Net Interest Income | (3.7M) | (3.3M) | (3.3M) | (2.2M) | (1.7M) |
| Other Non-Op Income/Expense | (5.9M) | (6.2M) | (2.1M) | (3.6M) | (1.1M) |
| Non-Operating Income (excl Interest) | — | 152.0K | (1.4M) | 1.2M | (699.0K) |
| EBT (Pre-Tax Income) | (31.9M) | (44.1M) | (4.1M) | (1.9M) | (27.6M) |
| Income Tax Expense | 1.3M | 851.0K | (421.0K) | (348.0K) | 29.0K |
| Bottom Line | |||||
| Net Income | (33.2M) | (44.9M) | (3.7M) | (1.5M) | (27.6M) |
| Earnings from Cont. Ops | (33.2M) | (44.9M) | (3.7M) | (1.5M) | (27.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (33.2M) | (44.9M) | (3.7M) | (1.5M) | (27.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.11) | (HK$0.15) | (HK$0.01) | (HK$0.01) | (HK$0.09) |
| Diluted EPS | (HK$0.11) | (HK$0.15) | (HK$0.01) | (HK$0.01) | (HK$0.09) |
| Revenue Per Share | HK$3.66 | HK$2.41 | HK$3.53 | HK$2.75 | HK$2.25 |
| Shares | |||||
| Basic Shares Outstanding | 304.9M | 300.0M | 300.0M | 300.0M | 300.0M |
| Diluted Shares Outstanding | 304.9M | 300.0M | 300.0M | 300.0M | 300.0M |
| Profitability Metrics | |||||
| EBITDA | (23.0M) | (35.6M) | 1.6M | 2.7M | (22.7M) |
| D&A | 3.0M | 2.3M | 2.1M | 2.1M | 3.2M |
| EBIT | (26.1M) | (37.9M) | (547.0K) | 623.0K | (25.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026