08487.HK
ISP Global Limited
HKSE · Technology · Communication Equipment · HK
HKD 0.08
−4.94%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 97.5M | 97.5M | 231.1M | 218.6M | 209.8M |
| Cost of Revenue | 85.3M | 71.5M | 163.9M | 143.6M | 155.7M |
| Gross Profit | 32.5M | 25.9M | 67.3M | 75.0M | 54.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 58.2M | 44.9M | 80.3M | 60.9M | 43.5M |
| General & Admin Expense | — | — | — | 60.9M | 43.5M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | 1.4M | 40.5M | 33.7M |
| Total Operating Expenses | 58.2M | 44.9M | 81.7M | 101.4M | 77.3M |
| Cost and Expenses | 116.4M | 116.4M | 245.5M | 245.0M | 232.9M |
| Operating Income (EBIT) | (19.0M) | (19.0M) | (14.2M) | (26.4M) | (23.1M) |
| Non-Operating | |||||
| Interest Income | 63.4K | 165.5K | 1.4M | 16.0K | 116.0K |
| Interest Expense | 564.1K | 1.1M | 26.0M | 4.2M | 3.0M |
| Net Interest Income | (1.2M) | (910.6K) | (24.6M) | (4.2M) | (2.9M) |
| Other Non-Op Income/Expense | (637.8K) | (637.8K) | (4.8M) | (4.2M) | (4.5M) |
| Non-Operating Income (excl Interest) | (5.47) | — | — | — | — |
| EBT (Pre-Tax Income) | (19.6M) | (19.6M) | (19.0M) | (30.5M) | (27.6M) |
| Income Tax Expense | 200.6K | 200.6K | 305.3K | 1.0M | 901.0K |
| Bottom Line | |||||
| Net Income | (23.1M) | (16.5M) | (14.7M) | (25.0M) | (26.8M) |
| Earnings from Cont. Ops | (19.8M) | (19.8M) | (19.3M) | (31.6M) | (28.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (16.5M) | (16.5M) | (14.7M) | (25.0M) | (26.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.02) | (HK$0.01) | (HK$0.03) | (HK$0.03) |
| Diluted EPS | (HK$0.02) | (HK$0.02) | (HK$0.01) | (HK$0.03) | (HK$0.03) |
| Revenue Per Share | HK$0.09 | HK$0.09 | HK$0.22 | HK$0.22 | HK$0.24 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.0B | 1.0B | 980.8M | 880.0M |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 980.8M | 880.0M |
| Profitability Metrics | |||||
| EBITDA | (21.1M) | (15.6M) | (11.4M) | (22.5M) | (19.9M) |
| D&A | 4.6M | 3.4M | 3.3M | 3.8M | 4.7M |
| EBIT | (25.7M) | (19.0M) | (14.7M) | (26.3M) | (25.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026