084850.KQ
ITM Semiconductor Co., Ltd.
KOE · Technology · Semiconductors · KR
KRW 8,640.00
−0.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 529.6B | 603.1B | 647.9B | 580.5B | 633.5B |
| Cost of Revenue | 490.5B | 551.4B | 574.8B | 531.4B | 584.6B |
| Gross Profit | 39.2B | 51.7B | 73.1B | 49.2B | 48.8B |
| Operating Expenses | |||||
| R&D Expense | 13.1B | 12.0B | 14.0B | 12.7B | 16.3B |
| SG&A Expense | 25.4B | 18.9B | 21.0B | 42.0B | 46.3B |
| General & Admin Expense | 7.7B | 8.9B | 9.2B | 7.7B | 6.5B |
| Selling & Marketing Expense | 7.6B | 10.0B | 11.8B | 11.0B | 15.1B |
| Other Expenses | 28.6B | 37.4B | 35.6B | 9.4B | 34.7B |
| Total Operating Expenses | 63.8B | 68.4B | 70.7B | 64.1B | 62.6B |
| Cost and Expenses | 554.3B | 619.8B | 645.5B | 595.4B | 649.6B |
| Operating Income (EBIT) | (24.6B) | (16.7B) | 2.4B | (14.9B) | (16.2B) |
| Non-Operating | |||||
| Interest Income | 425.6M | 659.0M | 1.2B | 1.1B | 985.5M |
| Interest Expense | 13.4B | 14.6B | 18.9B | 18.7B | 9.6B |
| Net Interest Income | (13.0B) | (13.9B) | (17.7B) | (17.6B) | (8.7B) |
| Other Non-Op Income/Expense | (60.5B) | (79.1B) | 3.9B | (16.6B) | (2.7B) |
| Non-Operating Income (excl Interest) | 61.3B | — | (22.8B) | (2.1B) | (6.9B) |
| EBT (Pre-Tax Income) | (85.1B) | (95.8B) | 6.3B | (31.5B) | (18.9B) |
| Income Tax Expense | (1.9B) | (2.2B) | 5.1B | 1.5B | 2.5B |
| Bottom Line | |||||
| Net Income | (138.1B) | (93.6B) | 1.2B | (33.0B) | (21.3B) |
| Earnings from Cont. Ops | (83.2B) | (93.6B) | 1.2B | (33.0B) | (21.3B) |
| Earnings from Discont. Ops | (54.9B) | — | — | — | — |
| Bottom Line Net Income | (138.1B) | (93.6B) | 1.2B | (33.0B) | (21.3B) |
| Per Share | |||||
| Basic EPS | (₩6,531) | (₩4,522) | ₩59 | (₩1,570) | (₩966) |
| Diluted EPS | (₩6,531) | (₩4,522) | ₩56 | (₩1,570) | (₩966) |
| Revenue Per Share | ₩25,601 | ₩26,589 | ₩31,197 | ₩27,614 | ₩28,667 |
| Shares | |||||
| Basic Shares Outstanding | 20.7M | 22.7M | 20.8M | 21.0M | 22.1M |
| Diluted Shares Outstanding | 20.7M | 22.7M | 21.7M | 21.0M | 22.1M |
| Profitability Metrics | |||||
| EBITDA | 34.2B | 42.9B | 82.8B | 43.5B | 43.7B |
| D&A | 45.9B | 59.6B | 57.5B | 56.3B | 52.9B |
| EBIT | (19.5B) | (16.7B) | 25.2B | (12.8B) | (9.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026