08482.HK
Wan Leader International Limited
HKSE · Industrials · Integrated Freight & Logistics · HK
HKD 0.12
−1.69%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 247.1M | 189.9M | 157.6M | 187.2M | 206.9M |
| Cost of Revenue | 241.2M | 185.2M | 155.4M | 182.6M | 204.4M |
| Gross Profit | 5.9M | 4.7M | 2.2M | 4.6M | 2.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 21.5M | 17.5M | 26.5M | 29.7M | 27.8M |
| General & Admin Expense | 11.5M | 14.9M | 22.7M | 23.4M | 22.6M |
| Selling & Marketing Expense | 1.9M | 2.6M | 3.5M | 6.0M | 6.4M |
| Other Expenses | 377.0K | 165.0K | — | — | — |
| Total Operating Expenses | 21.8M | 17.6M | 26.5M | 29.7M | 27.8M |
| Cost and Expenses | 263.0M | 202.8M | 181.8M | 212.3M | 231.7M |
| Operating Income (EBIT) | (15.9M) | (12.9M) | (24.3M) | (25.0M) | (25.3M) |
| Non-Operating | |||||
| Interest Income | 9.0K | 9.0K | 75.0K | 221.0K | 97.0K |
| Interest Expense | 1.4M | 1.4M | 1.4M | 101.0K | 162.0K |
| Net Interest Income | (1.6M) | (1.4M) | (1.3M) | 120.0K | (65.0K) |
| Other Non-Op Income/Expense | (1.7M) | (1.4M) | (872.0K) | 392.0K | (634.0K) |
| Non-Operating Income (excl Interest) | — | — | (491.0K) | (383.0K) | (138.0K) |
| EBT (Pre-Tax Income) | (17.6M) | (14.3M) | (25.1M) | (24.8M) | (25.9M) |
| Income Tax Expense | 2.5K | (11.0K) | 81.0K | (80.0K) | 852.0K |
| Bottom Line | |||||
| Net Income | (17.6M) | (14.3M) | (25.2M) | (24.7M) | (26.8M) |
| Earnings from Cont. Ops | (17.6M) | (14.3M) | (25.2M) | (24.7M) | (26.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (17.6M) | (14.3M) | (25.2M) | (24.7M) | (26.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.11) | (HK$0.09) | (HK$0.20) | (HK$0.22) | (HK$0.28) |
| Diluted EPS | (HK$0.11) | (HK$0.09) | (HK$0.20) | (HK$0.22) | (HK$0.28) |
| Revenue Per Share | HK$1.39 | HK$1.18 | HK$1.26 | HK$1.64 | HK$2.20 |
| Shares | |||||
| Basic Shares Outstanding | 177.6M | 161.4M | 124.9M | 114.3M | 94.0M |
| Diluted Shares Outstanding | 177.6M | 161.4M | 124.9M | 114.3M | 94.0M |
| Profitability Metrics | |||||
| EBITDA | (15.1M) | (12.3M) | (22.4M) | (22.9M) | (23.9M) |
| D&A | 760.0K | 621.0K | 1.3M | 1.8M | 1.3M |
| EBIT | (15.9M) | (12.9M) | (23.8M) | (24.6M) | (25.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026