08473.HK
Mi Ming Mart Holdings Limited
HKSE · Consumer Cyclical · Specialty Retail · HK
HKD 0.10
−2.88%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 238.6M | 119.9M | 118.7M | 148.8M | 171.4M |
| Cost of Revenue | 94.2M | 48.4M | 45.7M | 55.6M | 61.1M |
| Gross Profit | 144.5M | 71.5M | 73.0M | 93.3M | 110.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 136.5M | 68.5M | 68.0M | 78.1M | 81.3M |
| General & Admin Expense | 53.3M | — | 36.1M | 40.3M | 43.1M |
| Selling & Marketing Expense | 47.4M | — | 31.8M | 37.8M | 38.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 136.5M | 68.5M | 68.0M | 78.1M | 81.3M |
| Cost and Expenses | 230.7M | 117.0M | 113.7M | 133.6M | 142.4M |
| Operating Income (EBIT) | 8.0M | 2.9M | 5.1M | 15.2M | 29.0M |
| Non-Operating | |||||
| Interest Income | — | — | 2.4M | — | — |
| Interest Expense | 954.0K | 502.0K | 452.0K | 643.0K | 667.0K |
| Net Interest Income | (954.0K) | (502.0K) | 1.9M | (643.0K) | (667.0K) |
| Other Non-Op Income/Expense | 10.7M | 9.6M | 1.1M | 2.6M | (3.2M) |
| Non-Operating Income (excl Interest) | 493.0K | — | (1.6M) | (3.3M) | 2.6M |
| EBT (Pre-Tax Income) | 18.7M | 12.5M | 6.2M | 17.8M | 25.1M |
| Income Tax Expense | 1.2M | 25.0K | 1.1M | 2.9M | 4.3M |
| Bottom Line | |||||
| Net Income | 17.5M | 12.5M | 5.1M | 14.9M | 20.7M |
| Earnings from Cont. Ops | 17.5M | 12.5M | 5.1M | 14.9M | 20.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.5M | 12.5M | 5.1M | 14.9M | 20.7M |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.01 | HK$0.00 | HK$0.01 | HK$0.02 |
| Diluted EPS | HK$0.02 | HK$0.01 | HK$0.00 | HK$0.01 | HK$0.02 |
| Revenue Per Share | HK$0.21 | HK$0.11 | HK$0.11 | HK$0.13 | HK$0.15 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 24.1M | 15.3M | 21.0M | 33.2M | 33.2M |
| D&A | 16.6M | 12.4M | 14.4M | 14.7M | 14.9M |
| EBIT | 7.5M | 2.9M | 6.7M | 18.5M | 28.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026