084680.KS
E-World Co.,Ltd.
KSC · Consumer Cyclical · Leisure · KR
KRW 548.00
−6.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 98.1B | 88.7B | 108.5B | 115.3B | 126.5B |
| Cost of Revenue | 71.0B | 69.2B | 75.2B | 74.5B | 76.4B |
| Gross Profit | 27.1B | 19.5B | 33.3B | 40.8B | 50.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 19.4B | 16.2B | 22.0B | 21.5B | 23.9B |
| General & Admin Expense | (3.3B) | 1.6B | 1.9B | 1.8B | 1.8B |
| Selling & Marketing Expense | 14.6B | 14.6B | 20.1B | 19.7B | 22.0B |
| Other Expenses | 6.1B | 6.5B | 11.7B | 11.3B | 11.6B |
| Total Operating Expenses | 25.5B | 22.7B | 33.7B | 32.8B | 35.4B |
| Cost and Expenses | 96.4B | 91.8B | 108.9B | 107.4B | 111.9B |
| Operating Income (EBIT) | 1.6B | (3.2B) | (419.8M) | 7.9B | 14.6B |
| Non-Operating | |||||
| Interest Income | 79.9M | 51.0M | 90.5M | 194.1M | 150.2M |
| Interest Expense | 8.0B | 8.2B | 8.3B | 6.9B | 5.5B |
| Net Interest Income | (7.9B) | (8.2B) | (8.2B) | (6.7B) | (5.4B) |
| Other Non-Op Income/Expense | (20.2B) | (26.5B) | (22.3B) | (14.3B) | (7.3B) |
| Non-Operating Income (excl Interest) | — | 12.8B | 14.0B | 7.4B | 1.8B |
| EBT (Pre-Tax Income) | (18.6B) | (29.6B) | (22.7B) | (6.4B) | 7.3B |
| Income Tax Expense | (4.2B) | (6.7B) | (2.1B) | 3.0B | 1.7B |
| Bottom Line | |||||
| Net Income | (14.4B) | (22.9B) | (20.6B) | (9.4B) | 5.6B |
| Earnings from Cont. Ops | (14.4B) | (22.9B) | (20.6B) | (9.4B) | 5.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.4B) | (22.9B) | (20.6B) | (9.4B) | 5.6B |
| Per Share | |||||
| Basic EPS | (₩101) | (₩159) | (₩145) | (₩67) | ₩40 |
| Diluted EPS | (₩101) | (₩159) | (₩145) | (₩67) | ₩40 |
| Revenue Per Share | ₩692 | ₩618 | ₩765 | ₩818 | ₩894 |
| Shares | |||||
| Basic Shares Outstanding | 141.8M | 143.6M | 141.8M | 140.9M | 141.5M |
| Diluted Shares Outstanding | 141.8M | 143.6M | 141.8M | 141.5M | 141.5M |
| Profitability Metrics | |||||
| EBITDA | 9.0B | 7.2B | (3.8B) | 9.4B | 20.5B |
| D&A | 10.0B | 10.4B | 10.6B | 8.9B | 7.6B |
| EBIT | 1.6B | (3.2B) | (14.5B) | 487.4M | 12.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026