08450.HK
EDICO Holdings Limited
HKSE · Industrials · Specialty Business Services · HK
HKD 0.77
−4.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 59.7M | 37.5M | 40.1M | 46.5M | 45.4M |
| Cost of Revenue | 45.3M | 23.1M | 20.8M | 23.9M | 22.7M |
| Gross Profit | 14.5M | 14.4M | 19.2M | 22.6M | 22.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 35.8M | 29.0M | 31.1M | 27.2M | 28.5M |
| General & Admin Expense | 22.7M | 26.1M | 28.2M | 24.6M | 25.3M |
| Selling & Marketing Expense | 2.6M | 2.9M | 2.9M | 2.6M | 3.3M |
| Other Expenses | (257.0K) | (257.0K) | (3.0M) | 3.9M | — |
| Total Operating Expenses | 35.5M | 28.7M | 28.0M | 31.1M | 28.5M |
| Cost and Expenses | 80.8M | 51.8M | 46.1M | 55.1M | 51.2M |
| Operating Income (EBIT) | (21.1M) | (14.3M) | (11.8M) | (8.6M) | (5.8M) |
| Non-Operating | |||||
| Interest Income | — | 1.8M | 2.8M | 1.4M | 138.0K |
| Interest Expense | 732.5K | 737.0K | 367.0K | 784.0K | 904.0K |
| Net Interest Income | (425.5K) | 1.0M | 2.5M | 626.0K | (766.0K) |
| Other Non-Op Income/Expense | 988.0K | 2.3M | 5.6M | 839.0K | 811.0K |
| Non-Operating Income (excl Interest) | — | — | (6.0M) | (1.6M) | (1.7M) |
| EBT (Pre-Tax Income) | (20.1M) | (12.0M) | (6.3M) | (7.7M) | (5.0M) |
| Income Tax Expense | — | — | 1.0M | (41.0K) | (2.3M) |
| Bottom Line | |||||
| Net Income | (19.5M) | (11.4M) | (7.3M) | (7.7M) | (2.8M) |
| Earnings from Cont. Ops | (20.1M) | (12.0M) | (7.3M) | (7.7M) | (2.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (19.5M) | (11.4M) | (7.3M) | (7.7M) | (2.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.00) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.00) |
| Revenue Per Share | HK$0.06 | HK$0.04 | HK$0.04 | HK$0.05 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1000.0M | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | (18.8M) | (14.1M) | 2.9M | 2.5M | 6.4M |
| D&A | 2.2M | 233.0K | 8.8M | 9.5M | 10.5M |
| EBIT | (21.1M) | (14.3M) | (5.9M) | (6.9M) | (4.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026