08429.HK
SV Vision Limited
HKSE · Communication Services · Advertising Agencies · HK
HKD 0.05
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 138.2M | 92.5M | 91.5M | 53.7M | 59.6M |
| Cost of Revenue | 176.3M | 123.5M | 111.7M | 41.6M | 24.9M |
| Gross Profit | (38.1M) | (31.0M) | (20.2M) | 12.1M | 34.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 21.9M | 15.5M | 5.4M | 18.3M | 21.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 2.6M | — | — | — | 17.0M |
| Total Operating Expenses | 24.5M | 15.5M | 5.4M | 18.3M | 38.3M |
| Cost and Expenses | 191.6M | 139.0M | 117.0M | 59.9M | 63.3M |
| Operating Income (EBIT) | (60.1M) | (46.5M) | (25.5M) | (6.2M) | (4.2M) |
| Non-Operating | |||||
| Interest Income | 500.00 | 235.0K | 168.0K | 199.0K | 185.0K |
| Interest Expense | 319.0K | 101.0K | 254.0K | 111.0K | 233.0K |
| Net Interest Income | (458.5K) | 134.0K | (86.0K) | 88.0K | (48.0K) |
| Other Non-Op Income/Expense | 47.2M | 35.6M | 15.6M | 332.0K | 1.6M |
| Non-Operating Income (excl Interest) | (10.6M) | — | (15.9M) | (443.0K) | (1.9M) |
| EBT (Pre-Tax Income) | (12.8M) | (10.9M) | (10.0M) | (5.9M) | (2.6M) |
| Income Tax Expense | — | — | 365.0K | 221.0K | 360.0K |
| Bottom Line | |||||
| Net Income | (12.3M) | (10.2M) | (10.0M) | (8.6M) | (4.4M) |
| Earnings from Cont. Ops | (12.8M) | (10.9M) | (10.3M) | (6.1M) | (2.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.3M) | (10.2M) | (10.0M) | (8.6M) | (4.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Diluted EPS | (HK$0.03) | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Revenue Per Share | HK$0.29 | HK$0.19 | HK$0.19 | HK$0.11 | HK$0.12 |
| Shares | |||||
| Basic Shares Outstanding | 480.0M | 480.0M | 480.0M | 480.0M | 480.0M |
| Diluted Shares Outstanding | 480.0M | 480.0M | 480.0M | 480.0M | 480.0M |
| Profitability Metrics | |||||
| EBITDA | (75.1M) | (42.7M) | (7.8M) | (972.0K) | 1.8M |
| D&A | 4.2M | 3.8M | 1.8M | 4.8M | 4.2M |
| EBIT | (79.3M) | (46.5M) | (9.6M) | (5.7M) | (2.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026