08426.HK
Modern Living Investments Holdings Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.25
+1.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 757.4M | 439.4M | 379.1M | 334.2M | 406.0M |
| Cost of Revenue | 641.3M | 400.8M | 3.6M | 301.7M | 371.5M |
| Gross Profit | (5.6M) | 38.6M | 375.5M | 32.5M | 399.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 244.5M | 7.8M | 343.5M | 9.3M | 6.1M |
| General & Admin Expense | — | 7.8M | 9.1M | 9.3M | 6.1M |
| Selling & Marketing Expense | — | — | 334.4M | — | — |
| Other Expenses | (280.3M) | 9.3M | 17.0M | 309.5M | 370.3M |
| Total Operating Expenses | (35.7M) | 17.1M | 360.5M | 318.8M | 376.4M |
| Cost and Expenses | 719.7M | 417.9M | 364.0M | 319.2M | 380.7M |
| Operating Income (EBIT) | 37.7M | 21.5M | 15.1M | 15.1M | 23.4M |
| Non-Operating | |||||
| Interest Income | 2.3M | 3.3M | 5.2M | 5.0M | 285.0K |
| Interest Expense | 70.0K | 69.0K | 100.0K | 293.0K | 132.0K |
| Net Interest Income | 2.8M | 3.3M | 5.1M | 4.7M | 153.0K |
| Other Non-Op Income/Expense | 3.5M | 3.6M | 5.1M | 4.7M | 153.0K |
| Non-Operating Income (excl Interest) | (214.0K) | — | (5.2M) | 3.4M | (285.0K) |
| EBT (Pre-Tax Income) | 41.2M | 25.1M | 20.3M | 19.8M | 23.6M |
| Income Tax Expense | 5.9M | 3.3M | 3.3M | 2.0M | 2.4M |
| Bottom Line | |||||
| Net Income | 35.2M | 21.8M | 17.0M | 17.8M | 21.2M |
| Earnings from Cont. Ops | 35.2M | 21.8M | 17.0M | 17.8M | 21.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 35.2M | 21.8M | 17.0M | 17.8M | 21.2M |
| Per Share | |||||
| Basic EPS | HK$0.04 | HK$0.03 | HK$0.02 | HK$0.02 | HK$0.03 |
| Diluted EPS | HK$0.04 | HK$0.03 | HK$0.02 | HK$0.02 | HK$0.03 |
| Revenue Per Share | HK$0.95 | HK$0.55 | HK$0.47 | HK$0.42 | HK$0.51 |
| Shares | |||||
| Basic Shares Outstanding | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M |
| Diluted Shares Outstanding | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M |
| Profitability Metrics | |||||
| EBITDA | 39.7M | 23.0M | 21.8M | 22.3M | 25.5M |
| D&A | 1.8M | 1.5M | 1.5M | 1.6M | 1.7M |
| EBIT | 37.9M | 21.5M | 20.4M | 20.8M | 23.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026