08417.HK
Dadi Education Holdings Limited
HKSE · Consumer Defensive · Education & Training Services · HK
HKD 0.02
−4.76%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.3M | 15.3M | 15.9M | 16.9M | 16.6M |
| Cost of Revenue | 27.5M | 20.2M | 10.3M | 22.8M | 20.5M |
| Gross Profit | (5.0M) | (5.0M) | 5.6M | (5.9M) | (3.9M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9M | 2.9M | 2.0M | 2.0M | 2.1M |
| General & Admin Expense | 155.0K | 155.0K | (349.0K) | (809.0K) | (632.0K) |
| Selling & Marketing Expense | 2.7M | 2.7M | 2.3M | 2.8M | 2.8M |
| Other Expenses | — | (796.0K) | 1.8M | 1.5M | 1.3M |
| Total Operating Expenses | 2.9M | 2.1M | 3.7M | 3.5M | 3.5M |
| Cost and Expenses | 28.9M | 22.3M | 14.0M | 26.2M | 23.9M |
| Operating Income (EBIT) | (7.0M) | (7.0M) | 1.9M | (9.4M) | (7.3M) |
| Non-Operating | |||||
| Interest Income | 1.1M | 1.1M | 1.4M | 1.6M | 757.0K |
| Interest Expense | 296.0K | 296.0K | 152.0K | 246.0K | 104.0K |
| Net Interest Income | 1.5M | 850.0K | 1.2M | 1.3M | 653.0K |
| Other Non-Op Income/Expense | 6.3M | 6.3M | (9.3M) | 3.6M | (1.6M) |
| Non-Operating Income (excl Interest) | (6.4M) | (12.0K) | 9.2M | — | — |
| EBT (Pre-Tax Income) | (763.0K) | (763.0K) | (7.5M) | (5.8M) | (8.9M) |
| Income Tax Expense | 84.0K | 84.0K | 134.0K | 104.0K | 140.0K |
| Bottom Line | |||||
| Net Income | (1.4M) | (1.4M) | (8.3M) | (6.3M) | (9.9M) |
| Earnings from Cont. Ops | (1.3M) | (847.0K) | (7.6M) | (5.9M) | (9.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.4M) | (1.4M) | (8.3M) | (6.3M) | (9.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) |
| Diluted EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) |
| Revenue Per Share | HK$0.01 | HK$0.01 | HK$0.01 | HK$0.01 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | (4.8M) | (5.5M) | (5.8M) | (3.7M) | (6.7M) |
| D&A | 2.2M | 1.5M | 1.5M | 1.8M | 2.1M |
| EBIT | (7.0M) | (7.0M) | (7.3M) | (5.5M) | (7.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026