08416.HK
HM International Holdings Limited
HKSE · Industrials · Specialty Business Services · HK
HKD 0.11
+0.91%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 152.7M | 132.3M | 158.9M | 178.6M | 190.3M |
| Cost of Revenue | 89.8M | 79.4M | 102.0M | 115.9M | 121.7M |
| Gross Profit | 62.9M | 53.0M | 56.9M | 62.8M | 68.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 59.6M | 55.3M | 64.4M | 60.4M | 62.2M |
| General & Admin Expense | 32.7M | 46.2M | 53.9M | 48.4M | 47.8M |
| Selling & Marketing Expense | 5.4M | 9.1M | 10.5M | 12.0M | 14.4M |
| Other Expenses | — | — | (142.0K) | (40.0K) | — |
| Total Operating Expenses | 59.6M | 55.3M | 64.2M | 60.4M | 62.2M |
| Cost and Expenses | 149.4M | 134.6M | 166.2M | 176.3M | 184.0M |
| Operating Income (EBIT) | 3.3M | (2.3M) | (7.3M) | 2.3M | 6.3M |
| Non-Operating | |||||
| Interest Income | — | 453.0K | 1.0M | 577.0K | 74.0K |
| Interest Expense | 793.0K | 919.0K | 961.0K | 695.0K | 696.0K |
| Net Interest Income | (963.0K) | (466.0K) | 58.0K | (118.0K) | (622.0K) |
| Other Non-Op Income/Expense | 732.0K | 10.5M | (2.7M) | 4.2M | 1.1M |
| Non-Operating Income (excl Interest) | — | — | 1.8M | — | (1.3M) |
| EBT (Pre-Tax Income) | 11.7M | 8.2M | (10.1M) | 6.5M | 7.4M |
| Income Tax Expense | 534.5K | 384.0K | (155.0K) | 61.0K | 230.0K |
| Bottom Line | |||||
| Net Income | 10.8M | 7.8M | (7.7M) | 6.3M | 7.1M |
| Earnings from Cont. Ops | 10.9M | 7.8M | (9.9M) | 6.5M | 7.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.8M | 7.8M | (7.7M) | 6.3M | 7.1M |
| Per Share | |||||
| Basic EPS | HK$0.03 | HK$0.02 | (HK$0.02) | HK$0.02 | HK$0.02 |
| Diluted EPS | HK$0.03 | HK$0.02 | (HK$0.02) | HK$0.02 | HK$0.02 |
| Revenue Per Share | HK$0.36 | HK$0.32 | HK$0.39 | HK$0.45 | HK$0.48 |
| Shares | |||||
| Basic Shares Outstanding | 421.2M | 417.9M | 405.4M | 400.0M | 400.0M |
| Diluted Shares Outstanding | 421.2M | 417.9M | 405.4M | 413.4M | 400.0M |
| Profitability Metrics | |||||
| EBITDA | 13.3M | 4.7M | 2.4M | 14.8M | 21.4M |
| D&A | 10.0M | 7.0M | 11.5M | 12.5M | 13.8M |
| EBIT | 3.3M | (2.3M) | (9.1M) | 2.3M | 7.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026