08412.HK
New Amante Group Limited
HKSE · Consumer Cyclical · Restaurants · HK
HKD 0.27
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 46.6M | 38.8M | 89.2M | 78.0M | 50.3M |
| Cost of Revenue | 45.1M | 34.7M | 65.1M | 36.9M | 12.6M |
| Gross Profit | 1.5M | 4.2M | 24.2M | 41.1M | 24.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.2M | 1.6M | 14.7M | 11.6M | 9.6M |
| General & Admin Expense | 2.7M | — | — | 1.5M | 960.0K |
| Selling & Marketing Expense | 140.0K | 1.6M | 14.7M | 10.1M | 8.6M |
| Other Expenses | — | 8.3M | 28.5M | — | — |
| Total Operating Expenses | 3.2M | 9.9M | 43.1M | 11.6M | 9.6M |
| Cost and Expenses | 48.3M | 44.5M | 108.2M | 76.2M | 62.0M |
| Operating Income (EBIT) | (1.7M) | (5.7M) | (18.9M) | 1.8M | (11.7M) |
| Non-Operating | |||||
| Interest Income | — | 92.0K | 254.0K | 156.0K | 155.0K |
| Interest Expense | 294.0K | 478.0K | 1.2M | 553.0K | 1.3M |
| Net Interest Income | (175.5K) | (386.0K) | (912.0K) | (397.0K) | (1.2M) |
| Other Non-Op Income/Expense | 1.8M | 3.9M | 2.8M | 4.5M | 2.0M |
| Non-Operating Income (excl Interest) | 6.5M | (4.4M) | (4.0M) | 12.7M | (3.3M) |
| EBT (Pre-Tax Income) | 122.5K | (1.8M) | (16.1M) | 6.2M | (9.7M) |
| Income Tax Expense | 2.4M | 2.1M | 1.2M | 359.0K | (1.8M) |
| Bottom Line | |||||
| Net Income | (3.4M) | (4.9M) | (17.1M) | 3.6M | (8.9M) |
| Earnings from Cont. Ops | (2.3M) | (3.8M) | (17.3M) | 5.9M | (7.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.4M) | (4.9M) | (17.1M) | 3.6M | (8.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.04) | (HK$0.17) | HK$0.05 | (HK$0.17) |
| Diluted EPS | (HK$0.03) | (HK$0.04) | (HK$0.17) | HK$0.05 | (HK$0.17) |
| Revenue Per Share | HK$0.38 | HK$0.34 | HK$0.88 | HK$1.11 | HK$0.98 |
| Shares | |||||
| Basic Shares Outstanding | 122.2M | 114.6M | 101.2M | 70.2M | 51.3M |
| Diluted Shares Outstanding | 122.2M | 114.6M | 101.2M | 70.2M | 51.3M |
| Profitability Metrics | |||||
| EBITDA | (3.8M) | 7.7M | 4.8M | 19.1M | 2.1M |
| D&A | 4.5M | 9.0M | 19.8M | 12.3M | 10.6M |
| EBIT | (8.2M) | (1.3M) | (15.0M) | 6.8M | (8.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Nov 1, 2025