Huons Global Co., Ltd. (084110.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	846.8B	847.5B	813.5B	758.4B	664.4B
Cost of Revenue	468.3B	446.3B	393.0B	340.6B	304.2B
Gross Profit	378.5B	401.1B	420.4B	417.8B	360.1B
Operating Expenses
R&D Expense	61.1B	66.9B	67.1B	59.6B	52.5B
SG&A Expense	187.9B	170.2B	181.0B	235.3B	219.1B
General & Admin Expense	14.0B	19.3B	20.0B	18.1B	15.7B
Selling & Marketing Expense	115.9B	150.9B	161.1B	153.9B	139.3B
Other Expenses	78.6B	73.3B	75.3B	70.7B	2.5B
Total Operating Expenses	310.4B	310.4B	323.4B	294.9B	274.2B
Cost and Expenses	778.7B	756.8B	716.5B	635.5B	578.4B
Operating Income (EBIT)	68.1B	90.6B	97.0B	122.9B	86.5B
Non-Operating
Interest Income	45.3B	8.2B	9.4B	11.4B	7.7B
Interest Expense	35.3B	12.5B	10.5B	7.6B	12.8B
Net Interest Income	10.0B	(4.4B)	(1.0B)	3.8B	(5.0B)
Other Non-Op Income/Expense	10.5B	15.1B	(6.6B)	(3.3B)	(85.8B)
Non-Operating Income (excl Interest)	(27.9B)	(27.7B)	(3.8B)	7.0B	73.1B
EBT (Pre-Tax Income)	78.5B	106.0B	90.4B	119.6B	655.3M
Income Tax Expense	19.0B	24.1B	23.2B	27.0B	33.7B
Bottom Line
Net Income	22.6B	28.8B	25.8B	38.4B	(60.3B)
Earnings from Cont. Ops	59.5B	81.8B	67.1B	92.6B	(33.1B)
Earnings from Discont. Ops	—	—	—	—	(378.1M)
Bottom Line Net Income	22.6B	28.8B	25.8B	38.4B	(60.3B)
Per Share
Basic EPS	₩1,852	₩2,367	₩2,116	₩3,134	(₩4,903)
Diluted EPS	₩1,846	₩2,360	₩2,116	₩3,134	(₩4,903)
Revenue Per Share	₩69,363	₩66,939	₩66,628	₩61,919	₩54,062
Shares
Basic Shares Outstanding	12.2M	12.7M	12.2M	12.2M	12.3M
Diluted Shares Outstanding	12.2M	12.7M	12.2M	12.2M	12.3M
Profitability Metrics
EBITDA	118.4B	136.2B	141.1B	168.5B	47.0B
D&A	50.4B	45.4B	40.3B	36.0B	33.6B
EBIT	68.1B	90.6B	100.8B	132.5B	13.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026