08403.HK
Dowway Holdings Limited
HKSE · Communication Services · Advertising Agencies · CN
HKD 2.86
+0.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 101.1M | 92.1M | 140.2M | 117.4M | 177.1M |
| Cost of Revenue | 85.8M | 76.3M | 123.7M | 111.6M | 171.8M |
| Gross Profit | 15.4M | 15.7M | 16.4M | 5.9M | 5.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 41.0M | 33.1M | 25.5M | 21.6M | 19.6M |
| General & Admin Expense | 31.4M | 26.8M | 18.3M | 12.6M | 11.7M |
| Selling & Marketing Expense | 4.2M | 6.3M | 7.2M | 8.9M | 7.8M |
| Other Expenses | (6.3M) | 3.5M | (3.7M) | 1.6M | (741.0K) |
| Total Operating Expenses | 34.7M | 36.6M | 21.8M | 23.2M | 18.8M |
| Cost and Expenses | 120.5M | 113.0M | 145.6M | 134.8M | 213.4M |
| Operating Income (EBIT) | (19.4M) | (20.9M) | (5.4M) | (17.3M) | (36.3M) |
| Non-Operating | |||||
| Interest Income | — | 391.6K | 25.0K | (31.0K) | 15.0K |
| Interest Expense | — | 1.4M | 1.2M | 546.0K | 670.0K |
| Net Interest Income | (1.4M) | (1.0M) | (1.2M) | (577.0K) | (655.0K) |
| Other Non-Op Income/Expense | (1.4M) | 3.9M | (1.2M) | (577.0K) | (702.0K) |
| Non-Operating Income (excl Interest) | 5.1M | — | 5.2M | 31.0K | (430.0K) |
| EBT (Pre-Tax Income) | (20.8M) | (17.0M) | (6.6M) | (17.9M) | (37.0M) |
| Income Tax Expense | 267.0K | (105.2K) | (259.0K) | (987.0K) | (504.0K) |
| Bottom Line | |||||
| Net Income | (21.0M) | (16.6M) | (5.7M) | (16.9M) | (36.5M) |
| Earnings from Cont. Ops | (20.6M) | (16.9M) | (6.3M) | (16.9M) | (36.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (21.0M) | (16.6M) | (5.7M) | (16.9M) | (36.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.13) | (HK$0.12) | (HK$0.05) | (HK$0.14) | (HK$0.32) |
| Diluted EPS | (HK$0.13) | (HK$0.12) | (HK$0.05) | (HK$0.14) | (HK$0.32) |
| Revenue Per Share | HK$0.60 | HK$0.65 | HK$1.14 | HK$0.98 | HK$1.55 |
| Shares | |||||
| Basic Shares Outstanding | 169.2M | 142.4M | 122.6M | 120.0M | 114.6M |
| Diluted Shares Outstanding | 169.2M | 142.4M | 122.6M | 120.0M | 114.6M |
| Profitability Metrics | |||||
| EBITDA | (24.2M) | (19.6M) | (10.6M) | (15.7M) | (34.7M) |
| D&A | 319.0K | 1.3M | 60.0K | 1.7M | 1.1M |
| EBIT | (24.5M) | (20.9M) | (10.6M) | (17.4M) | (35.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026