08401.HK
Stream Ideas Group Limited
HKSE · Communication Services · Advertising Agencies · HK
HKD 0.03
−6.67%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 58.6M | 58.6M | 13.2M | 11.8M | 15.1M |
| Cost of Revenue | 49.2M | 49.2M | 5.3M | 7.8M | 9.1M |
| Gross Profit | 9.4M | 9.4M | 7.8M | 4.0M | 6.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 18.5M | 18.5M | 12.8M | 17.4M | 19.0M |
| General & Admin Expense | 12.4M | 12.4M | 8.6M | 11.4M | 12.1M |
| Selling & Marketing Expense | 6.1M | 6.1M | 4.1M | 5.9M | 6.9M |
| Other Expenses | 12.0K | — | (59.0K) | (170.0K) | 2.9M |
| Total Operating Expenses | 18.5M | 18.5M | 12.7M | 17.2M | 22.0M |
| Cost and Expenses | 67.8M | 67.7M | 18.0M | 25.0M | 31.1M |
| Operating Income (EBIT) | (9.1M) | (9.1M) | (4.9M) | (13.2M) | (16.0M) |
| Non-Operating | |||||
| Interest Income | — | 25.0K | 59.0K | 61.0K | 6.0K |
| Interest Expense | — | 25.0K | 17.0K | 14.0K | 16.0K |
| Net Interest Income | — | — | 42.0K | 47.0K | (10.0K) |
| Other Non-Op Income/Expense | (37.0K) | (37.0K) | (17.0K) | (14.0K) | (16.0K) |
| Non-Operating Income (excl Interest) | (21.0K) | — | — | — | — |
| EBT (Pre-Tax Income) | (9.1M) | (9.1M) | (4.9M) | (13.2M) | (16.0M) |
| Income Tax Expense | 347.0K | 347.0K | — | 3.0K | 352.0K |
| Bottom Line | |||||
| Net Income | (9.5M) | (9.5M) | (4.9M) | (13.2M) | (16.3M) |
| Earnings from Cont. Ops | (9.5M) | (9.5M) | (4.9M) | (13.2M) | (16.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.5M) | (9.5M) | (4.9M) | (13.2M) | (16.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.05) | (HK$0.08) |
| Diluted EPS | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.05) | (HK$0.08) |
| Revenue Per Share | HK$0.09 | HK$0.09 | HK$0.05 | HK$0.05 | HK$0.08 |
| Shares | |||||
| Basic Shares Outstanding | 632.4M | 630.9M | 240.0M | 240.8M | 200.0M |
| Diluted Shares Outstanding | 677.4M | 630.9M | 240.0M | 240.8M | 200.0M |
| Profitability Metrics | |||||
| EBITDA | (8.1M) | (8.1M) | (4.5M) | (12.7M) | (14.9M) |
| D&A | 1.0M | 1.0M | 403.0K | 508.0K | 1.1M |
| EBIT | (9.1M) | (9.1M) | (4.9M) | (13.2M) | (16.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026