08400.HK
Asia Pioneer Entertainment Holdings Limited
HKSE · Consumer Cyclical · Gambling, Resorts & Casinos · MO
HKD 0.09
+11.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 93.7M | 65.8M | 50.8M | 29.7M | 10.5M |
| Cost of Revenue | 63.3M | 36.0M | 27.8M | 18.8M | 10.6M |
| Gross Profit | 51.8M | 29.8M | 22.9M | 10.9M | (139.3K) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 36.1M | 22.9M | 20.3M | 14.5M | 16.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 702.0K | 661.1K | — | — | 90.2K |
| Total Operating Expenses | 36.8M | 23.6M | 20.3M | 14.5M | 16.3M |
| Cost and Expenses | 81.9M | 59.7M | 48.1M | 32.2M | 27.0M |
| Operating Income (EBIT) | 15.0M | 6.2M | 2.7M | (2.5M) | (16.5M) |
| Non-Operating | |||||
| Interest Income | 209.2K | 156.4K | 34.9K | 40.2K | 11.9K |
| Interest Expense | 153.0K | 137.5K | 238.7K | 102.5K | 91.9K |
| Net Interest Income | 77.6K | 18.9K | (203.8K) | (62.3K) | (80.0K) |
| Other Non-Op Income/Expense | (1.0M) | (145.2K) | (123.8K) | 103.7K | 810.6K |
| Non-Operating Income (excl Interest) | — | — | (114.9K) | (206.2K) | (902.5K) |
| EBT (Pre-Tax Income) | 14.0M | 6.0M | 2.5M | (2.4M) | (15.7M) |
| Income Tax Expense | 1.3M | (97.2K) | (1.2M) | (483.1K) | (932.0K) |
| Bottom Line | |||||
| Net Income | 9.6M | 6.1M | 3.8M | (1.9M) | (14.7M) |
| Earnings from Cont. Ops | 9.7M | 6.1M | 3.8M | (1.9M) | (14.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.6M | 6.1M | 3.8M | (1.9M) | (14.7M) |
| Per Share | |||||
| Basic EPS | HK$0.01 | HK$0.01 | HK$0.00 | (HK$0.00) | (HK$0.01) |
| Diluted EPS | HK$0.01 | HK$0.01 | HK$0.00 | (HK$0.00) | (HK$0.01) |
| Revenue Per Share | HK$0.09 | HK$0.07 | HK$0.05 | HK$0.03 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 18.8M | 8.8M | 5.4M | 25.5K | (14.5M) |
| D&A | 3.8M | 2.6M | 2.6M | 2.3M | 1.1M |
| EBIT | 15.0M | 6.2M | 2.8M | (2.3M) | (15.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026